Thai President Foods PCL (BKK:TFMAMA)
Thailand
· Delayed Price · Currency is THB 194.50
-0.50 (-0.26%)
May 30, 2025, 4:26 PM ICT
Thai President Foods PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 4,319 | 4,482 | 3,778 | 2,786 | 3,575 | 4,090 | Upgrade
|
| Depreciation & Amortization | 1,216 | 1,214 | 1,171 | 1,163 | 1,214 | 1,207 | Upgrade
|
| Other Amortization | 5.95 | 5.69 | 5.89 | 5 | 5.85 | 8.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | -27.48 | -20.94 | -10.26 | -12.71 | -11.43 | -10.17 | Upgrade
|
| Asset Writedown & Restructuring Costs | 47.9 | 44.79 | 1.53 | -3.43 | 46.55 | 2.75 | Upgrade
|
| Loss (Gain) From Sale of Investments | -28.46 | -67.57 | -6.08 | 38.44 | -64.93 | -44.91 | Upgrade
|
| Loss (Gain) on Equity Investments | -196.57 | -200.73 | -126.3 | -164.17 | -237.73 | -294.98 | Upgrade
|
| Provision & Write-off of Bad Debts | 5.04 | 5.04 | - | 0.76 | -1.74 | 0.3 | Upgrade
|
| Other Operating Activities | 510.78 | 534.03 | 805.69 | 758.85 | 887.82 | 825.62 | Upgrade
|
| Change in Accounts Receivable | 1,235 | 738.71 | -552.63 | -248.13 | -362.47 | 302.57 | Upgrade
|
| Change in Inventory | -140.11 | -75.99 | 479.99 | -777.56 | -487.23 | 35.99 | Upgrade
|
| Change in Accounts Payable | -354.78 | 40.2 | -16.04 | 51.77 | 209.78 | -118.34 | Upgrade
|
| Change in Other Net Operating Assets | -39.88 | -114.84 | -140.1 | -283.94 | -117.89 | -76.8 | Upgrade
|
| Operating Cash Flow | 6,552 | 6,584 | 5,390 | 3,313 | 4,655 | 5,928 | Upgrade
|
| Operating Cash Flow Growth | 18.22% | 22.14% | 62.68% | -28.82% | -21.48% | 6.94% | Upgrade
|
| Capital Expenditures | -1,726 | -1,753 | -978.22 | -814.54 | -708.7 | -1,748 | Upgrade
|
| Sale of Property, Plant & Equipment | 28.3 | 23.27 | 11.19 | 15.19 | 12.32 | 14.88 | Upgrade
|
| Cash Acquisitions | -0.97 | -0.97 | - | - | -11.07 | - | Upgrade
|
| Divestitures | - | - | - | 79.4 | - | 153.97 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.22 | -4.57 | -3.87 | -2.72 | -3.35 | -2.59 | Upgrade
|
| Investment in Securities | -1,837 | -1,661 | -2,500 | -252.21 | -2,050 | -2,000 | Upgrade
|
| Other Investing Activities | 832.92 | 787.78 | 705.57 | -448.83 | -43.46 | 508.4 | Upgrade
|
| Investing Cash Flow | -2,706 | -2,608 | -2,765 | -1,424 | -2,805 | -3,377 | Upgrade
|
| Long-Term Debt Repaid | - | -54.6 | -54.85 | -47.19 | -36.77 | -25.41 | Upgrade
|
| Total Debt Repaid | -55.48 | -54.6 | -54.85 | -47.19 | -36.77 | -25.41 | Upgrade
|
| Net Debt Issued (Repaid) | -55.48 | -54.6 | -54.85 | -47.19 | -36.77 | -25.41 | Upgrade
|
| Common Dividends Paid | -2,192 | -2,217 | -2,165 | -1,068 | -1,401 | -1,614 | Upgrade
|
| Other Financing Activities | 10.25 | 10.56 | -6.98 | -518.15 | -512.94 | -545.65 | Upgrade
|
| Financing Cash Flow | -2,237 | -2,261 | -2,227 | -1,633 | -1,951 | -2,185 | Upgrade
|
| Foreign Exchange Rate Adjustments | -24.18 | 9.08 | -22.9 | -17.57 | -6.32 | 9.77 | Upgrade
|
| Net Cash Flow | 1,584 | 1,724 | 375.04 | 238.7 | -106.83 | 375.19 | Upgrade
|
| Free Cash Flow | 4,826 | 4,830 | 4,412 | 2,499 | 3,946 | 4,181 | Upgrade
|
| Free Cash Flow Growth | 7.37% | 9.48% | 76.56% | -36.68% | -5.61% | -1.44% | Upgrade
|
| Free Cash Flow Margin | 16.19% | 16.23% | 15.86% | 9.38% | 16.03% | 17.63% | Upgrade
|
| Free Cash Flow Per Share | 14.64 | 14.65 | 13.38 | 7.58 | 11.97 | 12.68 | Upgrade
|
| Cash Interest Paid | 4.29 | 3.98 | 6.98 | 3.96 | 2.9 | 2.83 | Upgrade
|
| Cash Income Tax Paid | 1,029 | 1,028 | 753.65 | 656.26 | 661.68 | 775.63 | Upgrade
|
| Levered Free Cash Flow | -7,469 | 4,544 | 1,830 | 1,695 | 2,795 | 2,929 | Upgrade
|
| Unlevered Free Cash Flow | -7,466 | 4,547 | 1,834 | 1,697 | 2,797 | 2,930 | Upgrade
|
| Change in Net Working Capital | 10,365 | -1,546 | 1,551 | 1,020 | 593.43 | -185.73 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.