Thai Airways International PCL (BKK:THAI)
Thailand · Delayed Price · Currency is THB 6.85
0.00 (0.00%)
At close: Feb 27, 2026
BKK:THAI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 183,442 | 187,249 | 157,446 | 103,867 | 21,572 |
Other Revenue | 5,886 | - | - | - | - |
| 189,328 | 187,249 | 157,446 | 103,867 | 21,572 | |
Revenue Growth (YoY) | 1.11% | 18.93% | 51.58% | 381.49% | -54.79% |
Cost of Revenue | 116,056 | 115,090 | 96,394 | 77,464 | 22,826 |
Gross Profit | 73,272 | 72,159 | 61,052 | 26,402 | -1,254 |
Selling, General & Admin | 10,126 | 9,239 | 7,240 | 4,732 | 837.2 |
Other Operating Expenses | 9,265 | 10,591 | 6,872 | 4,788 | 4,388 |
Operating Expenses | 33,383 | 32,856 | 25,501 | 19,400 | 17,769 |
Operating Income | 39,889 | 39,302 | 35,551 | 7,002 | -19,023 |
Interest Expense | -13,154 | -18,781 | -15,611 | -12,687 | -9,490 |
Interest & Investment Income | - | 2,929 | 1,396 | 65.58 | 21.79 |
Earnings From Equity Investments | 34.34 | 63.36 | 63.69 | -4.3 | -127.2 |
Currency Exchange Gain (Loss) | 652.69 | -906.04 | -1,066 | -1,512 | -7,618 |
Other Non Operating Income (Expenses) | -1,384 | 2,464 | 2,119 | 367.35 | 865.84 |
EBT Excluding Unusual Items | 26,038 | 25,071 | 22,453 | -6,768 | -35,370 |
Gain (Loss) on Sale of Investments | - | 106.56 | - | 16.13 | 2,834 |
Gain (Loss) on Sale of Assets | - | 51 | 469 | 783.38 | 1,593 |
Asset Writedown | -1,794 | -6,483 | -76.8 | 9,521 | 20,013 |
Legal Settlements | - | - | - | - | 1,457 |
Other Unusual Items | 4,223 | -45,271 | 3,956 | -5,238 | 61,808 |
Pretax Income | 28,467 | -26,526 | 26,801 | -1,686 | 52,334 |
Income Tax Expense | -2,473 | 374.5 | -1,322 | -1,434 | -2,780 |
Earnings From Continuing Operations | 30,940 | -26,901 | 28,123 | -251.61 | 55,113 |
Minority Interest in Earnings | -29.96 | -33 | -26.92 | -20.64 | 4.91 |
Net Income | 30,910 | -26,934 | 28,096 | -272.25 | 55,118 |
Net Income to Common | 30,910 | -26,934 | 28,096 | -272.25 | 55,118 |
Shares Outstanding (Basic) | 28,303 | 4,305 | 2,183 | 2,183 | 2,183 |
Shares Outstanding (Diluted) | 28,303 | 4,305 | 2,183 | 2,183 | 2,183 |
Shares Change (YoY) | 557.39% | 97.24% | - | - | - |
EPS (Basic) | 1.09 | -6.26 | 12.87 | -0.12 | 25.25 |
EPS (Diluted) | 1.09 | -6.26 | 12.87 | -0.12 | 25.25 |
Free Cash Flow | 25,790 | 42,705 | 38,879 | 28,901 | -9,964 |
Free Cash Flow Per Share | 0.91 | 9.92 | 17.81 | 13.24 | -4.57 |
Gross Margin | 38.70% | 38.54% | 38.78% | 25.42% | -5.81% |
Operating Margin | 21.07% | 20.99% | 22.58% | 6.74% | -88.18% |
Profit Margin | 16.33% | -14.38% | 17.84% | -0.26% | 255.51% |
Free Cash Flow Margin | 13.62% | 22.81% | 24.69% | 27.82% | -46.19% |
EBITDA | 53,880 | 43,937 | 40,614 | 10,240 | -15,575 |
EBITDA Margin | 28.46% | 23.46% | 25.80% | 9.86% | -72.20% |
D&A For EBITDA | 13,991 | 4,635 | 5,063 | 3,238 | 3,448 |
EBIT | 39,889 | 39,302 | 35,551 | 7,002 | -19,023 |
EBIT Margin | 21.07% | 20.99% | 22.58% | 6.74% | -88.18% |
Revenue as Reported | 194,210 | 192,821 | 165,492 | 105,212 | 89,981 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.