Thai Airways International PCL (BKK:THAI)
Thailand flag Thailand · Delayed Price · Currency is THB
6.00
+0.15 (2.56%)
Aug 13, 2026, 4:36 PM ICT

BKK:THAI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
193,126184,674189,033157,446103,86721,572
Revenue Growth
1.85%-2.31%20.06%51.58%381.49%-54.79%
Gross Profit
68,71768,61873,94361,05226,402-1,254
Operating Income
34,09235,23541,08735,5517,002-19,023
Net Income
20,57530,910-26,93428,096-272.2555,118
Earnings Per Share
0.731.09-6.2612.87-0.1225.25
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Air Transportation
166,279166,469167,977139,81390,85414,396
Business Units
17,13117,32015,88312,3539,1984,693
Other Activities
4,3293,8833,3895,2803,8152,483
Total
187,739187,672187,249157,446103,86721,572

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
70,864123,560114,98967,13034,5405,515
Total Debt
125,984117,673128,741164,418162,004139,875
Net Cash (Debt)
-55,1215,887-13,752-97,288-127,464-134,360
Net Cash Growth
------
Net Cash Per Share
-1.950.21-3.19-44.57-58.40-61.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27,29540,37955,23543,90529,107-9,847
Capital Expenditures
-17,793-14,589-12,530-5,026-206.9-116.61
Free Cash Flow
9,50225,79042,70538,87928,901-9,964
Free Cash Flow Growth
-78.39%-39.61%9.84%34.53%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.58%37.16%39.12%38.78%25.42%-5.81%
Operating Margin
17.65%19.08%21.73%22.58%6.74%-88.18%
Pretax Margin
9.94%15.41%-14.03%17.02%-1.62%242.60%
Profit Margin
10.65%16.74%-14.25%17.84%-0.26%255.51%
FCF Margin
4.92%13.96%22.59%24.69%27.82%-46.19%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.2100.210
Dividend Per Share Growth
0%-
Dividend Yield
3.50%3.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.256.36-0.26-0.13
Forward PE
8.256.6958.1958.1958.1958.19
P/FCF Ratio
17.877.63-0.190.25-
PS Ratio
0.881.07-0.050.070.34