Thai Airways International PCL (BKK:THAI)
Thailand flag Thailand · Delayed Price · Currency is THB
5.95
-0.05 (-0.83%)
Jul 24, 2026, 4:35 PM ICT

BKK:THAI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
184,741184,674189,033157,446103,86721,572
Revenue Growth
-2.61%-2.31%20.06%51.58%381.49%-54.79%
Gross Profit
69,39468,61873,94361,05226,402-1,254
Operating Income
35,99235,23541,08735,5517,002-19,023
Net Income
31,17130,910-26,93428,096-272.2555,118
Earnings Per Share
1.101.09-6.2612.87-0.1225.25
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Air Transportation
166,279166,469167,977139,81390,85414,396
Business Units
17,13117,32015,88312,3539,1984,693
Other Activities
4,3293,8833,3895,2803,8152,483
Total
187,739187,672187,249157,446103,86721,572

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
132,320123,560114,98967,13034,5405,515
Total Debt
119,900117,673128,741164,418162,004139,875
Net Cash (Debt)
12,4205,887-13,752-97,288-127,464-134,360
Net Cash Growth
1092.36%-----
Net Cash Per Share
0.440.21-3.19-44.57-58.40-61.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38,16540,37955,23543,90529,107-9,847
Capital Expenditures
-21,149-14,589-12,530-5,026-206.9-116.61
Free Cash Flow
17,01725,79042,70538,87928,901-9,964
Free Cash Flow Growth
-66.92%-39.61%9.84%34.53%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.56%37.16%39.12%38.78%25.42%-5.81%
Operating Margin
19.48%19.08%21.73%22.58%6.74%-88.18%
Pretax Margin
16.50%15.41%-14.03%17.02%-1.62%242.60%
Profit Margin
16.87%16.74%-14.25%17.84%-0.26%255.51%
FCF Margin
9.21%13.96%22.59%24.69%27.82%-46.19%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
0.2100.210
Dividend Per Share Growth
0%-
Dividend Yield
3.50%3.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.406.36-0.26-0.13
Forward PE
7.756.6958.1958.1958.1958.19
P/FCF Ratio
9.907.63-0.190.25-
PS Ratio
0.911.07-0.050.070.34