Thaicom PCL (BKK:THCOM)
10.90
0.00 (0.00%)
Mar 7, 2025, 4:36 PM ICT
Thaicom PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 2,413 | 2,627 | 2,940 | 3,303 | 3,557 | Upgrade
|
Other Revenue | - | - | - | 15.26 | 7.48 | Upgrade
|
Revenue | 2,413 | 2,627 | 2,940 | 3,318 | 3,564 | Upgrade
|
Revenue Growth (YoY) | -8.14% | -10.65% | -11.40% | -6.91% | -23.69% | Upgrade
|
Cost of Revenue | 1,543 | 1,524 | 1,500 | 1,998 | 2,073 | Upgrade
|
Gross Profit | 869.77 | 1,103 | 1,439 | 1,320 | 1,492 | Upgrade
|
Selling, General & Admin | 891.73 | 854.92 | 940.95 | 884.5 | 873.53 | Upgrade
|
Other Operating Expenses | -6.79 | -315.93 | -27.86 | 351.28 | 505.84 | Upgrade
|
Operating Expenses | 840.69 | 521.52 | 849.52 | 1,223 | 1,371 | Upgrade
|
Operating Income | 29.08 | 581.41 | 589.79 | 96.88 | 120.94 | Upgrade
|
Interest Expense | - | - | -121.15 | -154.78 | -187.45 | Upgrade
|
Interest & Investment Income | 282.45 | 274.07 | 166.42 | 129.15 | 140.51 | Upgrade
|
Earnings From Equity Investments | -37.24 | -183.81 | -305.65 | -266.76 | 3.74 | Upgrade
|
Currency Exchange Gain (Loss) | -69.96 | -57.1 | 119.72 | 368.94 | -58.56 | Upgrade
|
Other Non Operating Income (Expenses) | -89.91 | -126.43 | - | 53.26 | 30.54 | Upgrade
|
EBT Excluding Unusual Items | 114.43 | 488.15 | 449.13 | 226.69 | 49.73 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -54.75 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 2.92 | 4.69 | 7.72 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.81 | 3.68 | 5.57 | 0.54 | 4.75 | Upgrade
|
Asset Writedown | - | - | -259 | - | - | Upgrade
|
Pretax Income | 115.23 | 491.83 | 198.63 | 231.92 | 627.99 | Upgrade
|
Income Tax Expense | 138.07 | 138.18 | 156.41 | 88.28 | 114.2 | Upgrade
|
Earnings From Continuing Operations | -22.84 | 353.65 | 42.21 | 143.64 | 513.78 | Upgrade
|
Net Income to Company | -22.84 | 353.65 | 42.21 | 143.64 | 513.78 | Upgrade
|
Net Income | -22.84 | 353.65 | 42.21 | 143.64 | 513.78 | Upgrade
|
Net Income to Common | -22.84 | 353.65 | 42.21 | 143.64 | 513.78 | Upgrade
|
Net Income Growth | - | 737.79% | -70.61% | -72.04% | - | Upgrade
|
Shares Outstanding (Basic) | 1,096 | 1,096 | 1,096 | 1,096 | 1,096 | Upgrade
|
Shares Outstanding (Diluted) | 1,096 | 1,096 | 1,096 | 1,096 | 1,096 | Upgrade
|
EPS (Basic) | -0.02 | 0.32 | 0.04 | 0.13 | 0.47 | Upgrade
|
EPS (Diluted) | -0.02 | 0.32 | 0.04 | 0.13 | 0.47 | Upgrade
|
EPS Growth | - | 730.95% | -70.38% | -72.27% | - | Upgrade
|
Free Cash Flow | -1,214 | -378.47 | 1,947 | 1,179 | 1,699 | Upgrade
|
Free Cash Flow Per Share | -1.11 | -0.35 | 1.78 | 1.08 | 1.55 | Upgrade
|
Dividend Per Share | - | 0.130 | 0.500 | 0.300 | 0.200 | Upgrade
|
Dividend Growth | - | -74.00% | 66.67% | 50.00% | 0% | Upgrade
|
Gross Margin | 36.05% | 41.99% | 48.96% | 39.77% | 41.85% | Upgrade
|
Operating Margin | 1.21% | 22.14% | 20.06% | 2.92% | 3.39% | Upgrade
|
Profit Margin | -0.95% | 13.46% | 1.44% | 4.33% | 14.41% | Upgrade
|
Free Cash Flow Margin | -50.33% | -14.41% | 66.24% | 35.53% | 47.65% | Upgrade
|
EBITDA | 382.79 | 905.16 | 906.81 | 1,058 | 1,304 | Upgrade
|
EBITDA Margin | 15.87% | 34.46% | 30.85% | 31.88% | 36.58% | Upgrade
|
D&A For EBITDA | 353.71 | 323.75 | 317.02 | 960.88 | 1,183 | Upgrade
|
EBIT | 29.08 | 581.41 | 589.79 | 96.88 | 120.94 | Upgrade
|
EBIT Margin | 1.21% | 22.14% | 20.06% | 2.92% | 3.39% | Upgrade
|
Effective Tax Rate | 119.82% | 28.10% | 78.75% | 38.07% | 18.19% | Upgrade
|
Revenue as Reported | - | - | - | 3,745 | 4,228 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.