Thaicom PCL (BKK:THCOM)
Thailand flag Thailand · Delayed Price · Currency is THB
11.20
-0.10 (-0.88%)
Aug 27, 2026, 4:26 PM ICT

Thaicom PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3902,4752,4132,6272,9403,318
Revenue Growth
8.63%2.56%-8.14%-10.65%-11.40%-6.91%
Gross Profit
769.48879.59869.771,1031,4391,320
Operating Income
532.9391.1229.08581.41589.7996.88
Net Income
628.2140.09-22.84353.6542.21143.64
Earnings Per Share
0.570.04-0.020.320.040.13
EPS Growth
---730.95%-70.38%-72.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Satellite Business Services
2,3782,4532,3802,5972,9343,297
Internet Services and Media
153246533230
Consolidation Eliminations
--10-13-23-26-24
Total
2,3902,4752,4132,6272,9403,303

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,1953,4293,3654,3645,8484,902
Total Debt
4,1823,6182,0281,4842,1572,717
Net Cash (Debt)
-986.81-188.861,3382,8793,6922,185
Net Cash Growth
---53.53%-22.00%68.95%-19.40%
Net Cash Per Share
-0.90-0.171.222.633.371.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
599.38853.341,1021,0072,0031,224
Capital Expenditures
-2,482-2,292-2,316-1,385-55.36-45.51
Free Cash Flow
-1,883-1,439-1,214-378.471,9471,179
Free Cash Flow Growth
----65.19%-30.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.20%35.55%36.05%41.99%48.96%39.77%
Operating Margin
22.30%15.81%1.21%22.14%20.06%2.92%
Pretax Margin
30.46%5.63%4.78%18.73%6.76%6.99%
Profit Margin
26.28%1.62%-0.95%13.46%1.44%4.33%
FCF Margin
-78.78%-58.15%-50.33%-14.41%66.25%35.53%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.5000.300
Dividend Per Share Growth
-74.00%66.67%50.00%
Dividend Yield
1.00%3.63%2.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.72236.48-40.91373.9286.23
Forward PE
-75.2268.6544.1863.44281.73
P/FCF Ratio
----8.1110.51
PS Ratio
5.183.835.775.515.373.73