Thaicom PCL (BKK:THCOM)
Thailand flag Thailand · Delayed Price · Currency is THB
10.80
-0.10 (-0.92%)
Jul 27, 2026, 4:35 PM ICT

Thaicom PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4282,4752,4132,6272,9403,318
Revenue Growth
5.39%2.56%-8.14%-10.65%-11.40%-6.91%
Gross Profit
848.69879.59869.771,1031,4391,320
Operating Income
616.32391.1229.08581.41589.7996.88
Net Income
508.4440.09-22.84353.6542.21143.64
Earnings Per Share
0.460.04-0.020.320.040.13
EPS Growth
---730.95%-70.38%-72.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consolidation Eliminations
--10-13-23-26-24
Internet Services and Media
-3246533230
Satellite Business Services
2,4072,4532,3802,5972,9343,297
Total
2,4282,4752,4132,6272,9403,303

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,9033,4293,3654,3645,8484,902
Total Debt
3,2973,6182,0281,4842,1572,717
Net Cash (Debt)
-394.24-188.861,3382,8793,6922,185
Net Cash Growth
---53.53%-22.00%68.95%-19.40%
Net Cash Per Share
-0.36-0.171.222.633.371.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
758.22853.341,1021,0072,0031,224
Capital Expenditures
-2,464-2,292-2,316-1,385-55.36-45.51
Free Cash Flow
-1,705-1,439-1,214-378.471,9471,179
Free Cash Flow Growth
----65.19%-30.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.96%35.55%36.05%41.99%48.96%39.77%
Operating Margin
25.39%15.81%1.21%22.14%20.06%2.92%
Pretax Margin
24.81%5.63%4.78%18.73%6.76%6.99%
Profit Margin
20.94%1.62%-0.95%13.46%1.44%4.33%
FCF Margin
-70.24%-58.15%-50.33%-14.41%66.25%35.53%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.5000.300
Dividend Per Share Growth
-74.00%66.67%50.00%
Dividend Yield
1.00%3.63%2.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.28236.48-40.91373.9286.23
Forward PE
-75.2268.6544.1863.44281.73
P/FCF Ratio
----8.1110.51
PS Ratio
4.883.835.775.515.373.73