The Steel PCL (BKK:THE)
Thailand · Delayed Price · Currency is THB 0.8300
-0.0100 (-1.19%)
Jul 18, 2025, 4:08 PM ICT
The Steel PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 7,608 | 7,881 | 6,822 | 10,199 | 14,519 | 7,446 | Upgrade |
Other Revenue | 30.72 | 25.7 | 32.49 | 141.73 | 41.75 | 14.35 | Upgrade |
| 7,639 | 7,907 | 6,855 | 10,340 | 14,561 | 7,460 | Upgrade | |
Revenue Growth (YoY) | 15.17% | 15.35% | -33.71% | -28.98% | 95.18% | -27.43% | Upgrade |
Cost of Revenue | 7,448 | 7,711 | 6,656 | 9,982 | 13,059 | 7,151 | Upgrade |
Gross Profit | 191.19 | 195.71 | 198.5 | 358.68 | 1,502 | 309.6 | Upgrade |
Selling, General & Admin | 237.19 | 236.14 | 237.83 | 434.54 | 413.31 | 213.19 | Upgrade |
Operating Expenses | 191.18 | 201.85 | 259.13 | 434.54 | 413.31 | 213.19 | Upgrade |
Operating Income | 0 | -6.15 | -60.62 | -75.86 | 1,088 | 96.41 | Upgrade |
Interest Expense | -86.33 | -93.09 | -77.65 | -75.81 | -52.52 | -57.98 | Upgrade |
Earnings From Equity Investments | 10.97 | -0.08 | 38.49 | -12.31 | 354.36 | -89.3 | Upgrade |
Currency Exchange Gain (Loss) | 21.47 | 30.22 | 5.91 | -39.91 | -63.32 | -18.6 | Upgrade |
EBT Excluding Unusual Items | -53.89 | -69.1 | -93.87 | -203.89 | 1,327 | -69.46 | Upgrade |
Pretax Income | -53.89 | -69.1 | -93.87 | -203.89 | 1,327 | -69.46 | Upgrade |
Income Tax Expense | 11.49 | 16 | 8.07 | -10.96 | 196.29 | 62.49 | Upgrade |
Earnings From Continuing Operations | -65.38 | -85.1 | -101.94 | -192.94 | 1,131 | -131.95 | Upgrade |
Minority Interest in Earnings | 0.7 | 3.75 | 2.22 | 3.04 | 0.31 | 1.38 | Upgrade |
Net Income | -64.68 | -81.36 | -99.72 | -189.89 | 1,131 | -130.57 | Upgrade |
Net Income to Common | -64.68 | -81.36 | -99.72 | -189.89 | 1,131 | -130.57 | Upgrade |
Shares Outstanding (Basic) | 1,102 | 1,102 | 1,102 | 1,102 | 1,102 | 1,102 | Upgrade |
Shares Outstanding (Diluted) | 1,102 | 1,102 | 1,102 | 1,102 | 1,102 | 1,102 | Upgrade |
EPS (Basic) | -0.06 | -0.07 | -0.09 | -0.17 | 1.03 | -0.12 | Upgrade |
EPS (Diluted) | -0.06 | -0.07 | -0.09 | -0.17 | 1.03 | -0.12 | Upgrade |
Free Cash Flow | 550.5 | 354.83 | 480.78 | 299.48 | -100.78 | 989.45 | Upgrade |
Free Cash Flow Per Share | 0.50 | 0.32 | 0.44 | 0.27 | -0.09 | 0.90 | Upgrade |
Dividend Per Share | - | - | - | 0.200 | 0.200 | 0.030 | Upgrade |
Dividend Growth | - | - | - | - | 566.67% | - | Upgrade |
Gross Margin | 2.50% | 2.48% | 2.90% | 3.47% | 10.31% | 4.15% | Upgrade |
Operating Margin | 0.00% | -0.08% | -0.88% | -0.73% | 7.47% | 1.29% | Upgrade |
Profit Margin | -0.85% | -1.03% | -1.46% | -1.84% | 7.77% | -1.75% | Upgrade |
Free Cash Flow Margin | 7.21% | 4.49% | 7.01% | 2.90% | -0.69% | 13.26% | Upgrade |
EBITDA | 59.64 | 54.95 | 2.51 | -0.13 | 1,173 | 179.86 | Upgrade |
EBITDA Margin | 0.78% | 0.69% | 0.04% | -0.00% | 8.05% | 2.41% | Upgrade |
D&A For EBITDA | 59.64 | 61.09 | 63.13 | 75.73 | 84.14 | 83.44 | Upgrade |
EBIT | 0 | -6.15 | -60.62 | -75.86 | 1,088 | 96.41 | Upgrade |
EBIT Margin | - | -0.08% | -0.88% | -0.73% | 7.47% | 1.29% | Upgrade |
Effective Tax Rate | - | - | - | - | 14.79% | - | Upgrade |
Revenue as Reported | 7,669 | 7,937 | 6,861 | 10,340 | 14,561 | 7,460 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.