The Steel PCL (BKK:THE)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7900
-0.0100 (-1.25%)
Jul 24, 2026, 2:55 PM ICT

The Steel PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,6876,5797,9076,85510,34014,561
Revenue Growth
-12.46%-16.79%15.35%-33.71%-28.98%95.18%
Gross Profit
208.44158.09195.71198.5358.681,502
Operating Income
46.84-6.3-6.15-60.62-75.861,088
Net Income
2.99-68.56-81.36-99.72-189.891,131
Earnings Per Share
0.00-0.06-0.07-0.09-0.171.03
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Steels (Incl. Transactions Relating to Service Cutting of Coils and Manufacturing)
6,6236,5067,7946,71910,08914,387
Logistic Services
131.39135.01144.83139.37153.73175.48
Eliminations
-77.64-81.35-57.76-36.38-43.79-43.36
Total
6,6776,5607,8816,82210,19914,519

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
207.75106.46143.51190.8345.6388.94
Total Debt
1,2171,2871,8422,1832,7712,645
Net Cash (Debt)
-1,009-1,180-1,698-1,992-2,425-2,556
Net Cash Growth
------
Net Cash Per Share
-0.92-1.07-1.54-1.81-2.20-2.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
325.87454.3358.18654.44311.71-92.5
Capital Expenditures
-7.02-6.89-3.35-173.66-12.23-8.27
Free Cash Flow
318.86447.41354.83480.78299.48-100.78
Free Cash Flow Growth
-42.08%26.09%-26.20%60.54%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.12%2.40%2.48%2.90%3.47%10.31%
Operating Margin
0.70%-0.10%-0.08%-0.88%-0.73%7.47%
Pretax Margin
0.08%-1.00%-0.87%-1.37%-1.97%9.11%
Profit Margin
0.04%-1.04%-1.03%-1.46%-1.84%7.77%
FCF Margin
4.77%6.80%4.49%7.01%2.90%-0.69%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.2000.200
Dividend Per Share Growth
0%566.67%
Dividend Yield
14.12%9.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
291.73----2.26
P/FCF Ratio
2.731.902.362.735.56-
PS Ratio
0.130.130.110.190.160.18