Thantawan Industry PCL (BKK:THIP)
Thailand flag Thailand · Delayed Price · Currency is THB
23.00
-0.20 (-0.86%)
Aug 27, 2026, 4:38 PM ICT

Thantawan Industry PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5304,8304,2763,4114,0733,761
Revenue Growth
-7.82%12.96%25.36%-16.25%8.30%17.64%
Gross Profit
776.33884.26863.03682.94774.46796.69
Operating Income
203.01309.81352.69278.7365.75425.67
Net Income
163.21206.69328.98288.51363.05382.82
Earnings Per Share
1.812.303.663.214.034.25
EPS Growth
-44.73%-37.17%14.03%-20.53%-5.08%9.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bag
4,1504,4543,8653,0033,6133,358
Straw
243225235227252.1182.9
Others
137151176180207.5219.7
Total
4,5304,8304,2763,4104,0733,761

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
843.46973.09650.421,233387.11440.32
Total Debt
554.42673.86285.5633.8436.7951.7
Net Cash (Debt)
289.04299.23364.871,199350.32388.62
Net Cash Growth
-55.67%-17.99%-69.58%242.38%-9.86%-39.56%
Net Cash Per Share
3.213.324.0513.333.894.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-73.74477.88-58.75478.61519.36236.59
Capital Expenditures
-175.22-332.05-146.56-33.12-120.86-188.24
Free Cash Flow
-248.97145.83-205.31445.49398.548.35
Free Cash Flow Growth
---11.79%724.22%-87.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.14%18.31%20.18%20.02%19.02%21.18%
Operating Margin
4.48%6.41%8.25%8.17%8.98%11.32%
Pretax Margin
5.12%5.99%9.68%9.87%10.28%12.23%
Profit Margin
3.60%4.28%7.69%8.46%8.91%10.18%
FCF Margin
-5.50%3.02%-4.80%13.06%9.79%1.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6001.6001.6501.6501.7501.750
Dividend Per Share Growth
-9.09%-3.03%0%-5.71%0%25.00%
Dividend Yield
6.96%7.56%6.67%6.85%5.71%7.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.689.847.739.289.927.52
Forward PE
-6.126.126.127.947.86
P/FCF Ratio
-13.95-6.019.0359.57
PS Ratio
0.460.420.600.790.880.77