Thantawan Industry PCL (BKK:THIP)
Thailand flag Thailand · Delayed Price · Currency is THB
22.10
+1.00 (4.74%)
Aug 7, 2026, 4:35 PM ICT

Thantawan Industry PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5784,8304,2763,4114,0733,761
Revenue Growth
-1.23%12.96%25.36%-16.25%8.30%17.64%
Gross Profit
792.4884.26863.03682.94774.46796.69
Operating Income
218.24309.81352.69278.7365.75425.67
Net Income
147.19206.69328.98288.51363.05382.82
Earnings Per Share
1.642.303.663.214.034.25
EPS Growth
-54.58%-37.17%14.03%-20.53%-5.08%9.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
145151176180207.5219.7
Bag
4,2004,4543,8653,0033,6133,358
Straw
233225235227252.1182.9
Total
4,5784,8304,2763,4104,0733,761

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,020973.09650.421,233387.11440.32
Total Debt
569.28673.86285.5633.8436.7951.7
Net Cash (Debt)
450.23299.23364.871,199350.32388.62
Net Cash Growth
-20.96%-17.99%-69.58%242.38%-9.86%-39.56%
Net Cash Per Share
5.003.324.0513.333.894.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
287.49477.88-58.75478.61519.36236.59
Capital Expenditures
-274.24-332.05-146.56-33.12-120.86-188.24
Free Cash Flow
13.24145.83-205.31445.49398.548.35
Free Cash Flow Growth
---11.79%724.22%-87.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.31%18.31%20.18%20.02%19.02%21.18%
Operating Margin
4.77%6.41%8.25%8.17%8.98%11.32%
Pretax Margin
4.73%5.99%9.68%9.87%10.28%12.23%
Profit Margin
3.21%4.28%7.69%8.46%8.91%10.18%
FCF Margin
0.29%3.02%-4.80%13.06%9.79%1.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6001.6001.6501.6501.7501.750
Dividend Per Share Growth
-3.03%-3.03%0%-5.71%0%25.00%
Dividend Yield
7.62%7.38%6.51%6.69%5.58%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.639.847.739.289.927.52
Forward PE
-6.126.126.127.947.86
P/FCF Ratio
143.3813.95-6.019.0359.57
PS Ratio
0.420.420.600.790.880.77