Thai Reinsurance PCL (BKK:THRE)
Thailand
· Delayed Price · Currency is THB 0.3700
+0.0100 (2.78%)
Jun 20, 2025, 4:09 PM ICT
Thai Reinsurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 4,838 | 4,926 | 4,350 | 3,889 | 4,051 | 3,750 | Upgrade
|
| Total Interest & Dividend Income | 128.25 | 118.06 | 78.71 | 60.25 | 94.11 | 116.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.52 | 0.04 | 0.04 | -15.46 | 8.95 | 15.41 | Upgrade
|
| Other Revenue | 563.55 | 539.9 | 587.6 | 518.3 | 490.28 | 544.96 | Upgrade
|
| Total Revenue | 5,530 | 5,584 | 5,016 | 4,452 | 4,645 | 4,426 | Upgrade
|
| Revenue Growth (YoY) | 15.50% | 11.34% | 12.67% | -4.15% | 4.93% | -5.62% | Upgrade
|
| Policy Benefits | 2,486 | 2,378 | 2,065 | 2,318 | 2,701 | 1,836 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 2,203 | 2,209 | 1,970 | 1,786 | 1,855 | 1,831 | Upgrade
|
| Selling, General & Administrative | 241.93 | 236.11 | 257.23 | 200.33 | 185.4 | 189.44 | Upgrade
|
| Provision for Bad Debts | - | - | - | -0.72 | 1.96 | -0.04 | Upgrade
|
| Other Operating Expenses | 426.91 | 458.68 | 436.79 | 374.01 | 337.01 | 315.79 | Upgrade
|
| Total Operating Expenses | 5,358 | 5,282 | 4,729 | 4,678 | 5,081 | 4,172 | Upgrade
|
| Operating Income | 171.5 | 302.08 | 286.65 | -225.66 | -436.14 | 254.93 | Upgrade
|
| Interest Expense | -1.54 | -1.49 | -0.96 | -0.29 | -0.39 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 169.65 | 300.58 | 285.69 | -225.95 | -436.53 | 254.53 | Upgrade
|
| Asset Writedown | 0.43 | 0.43 | 0.05 | - | - | - | Upgrade
|
| Pretax Income | 170.08 | 301.01 | 285.74 | -225.95 | -436.53 | 254.53 | Upgrade
|
| Income Tax Expense | 30.04 | 55.55 | 54.35 | -32.28 | -80.07 | 32.53 | Upgrade
|
| Earnings From Continuing Ops. | 140.04 | 245.46 | 231.39 | -193.68 | -356.46 | 222 | Upgrade
|
| Net Income to Company | 140.04 | 245.46 | 231.39 | -193.68 | -356.46 | 222 | Upgrade
|
| Minority Interest in Earnings | -18.52 | -18.34 | -21.81 | - | - | - | Upgrade
|
| Net Income | 121.52 | 227.12 | 209.58 | -193.68 | -356.46 | 222 | Upgrade
|
| Net Income to Common | 121.52 | 227.12 | 209.58 | -193.68 | -356.46 | 222 | Upgrade
|
| Net Income Growth | -54.86% | 8.37% | - | - | - | 77.42% | Upgrade
|
| Shares Outstanding (Basic) | 4,215 | 4,215 | 4,215 | 3,874 | 4,456 | 4,440 | Upgrade
|
| Shares Outstanding (Diluted) | 4,215 | 4,215 | 4,215 | 3,874 | 4,456 | 4,440 | Upgrade
|
| Shares Change (YoY) | - | - | 8.82% | -13.07% | 0.36% | 6.45% | Upgrade
|
| EPS (Basic) | 0.03 | 0.05 | 0.05 | -0.05 | -0.08 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.05 | 0.05 | -0.05 | -0.08 | 0.05 | Upgrade
|
| EPS Growth | -54.86% | 8.37% | - | - | - | 66.67% | Upgrade
|
| Free Cash Flow | 166.2 | -51.34 | -531.71 | 6.41 | 247.11 | 27.22 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.01 | -0.13 | 0.00 | 0.06 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.040 | Upgrade
|
| Operating Margin | 3.10% | 5.41% | 5.71% | -5.07% | -9.39% | 5.76% | Upgrade
|
| Profit Margin | 2.20% | 4.07% | 4.18% | -4.35% | -7.67% | 5.01% | Upgrade
|
| Free Cash Flow Margin | 3.01% | -0.92% | -10.60% | 0.14% | 5.32% | 0.61% | Upgrade
|
| EBITDA | 200.32 | 328.93 | 305.62 | -202.19 | -412.67 | 279.69 | Upgrade
|
| EBITDA Margin | 3.62% | 5.89% | 6.09% | -4.54% | -8.88% | 6.32% | Upgrade
|
| D&A For EBITDA | 28.82 | 26.85 | 18.96 | 23.47 | 23.47 | 24.76 | Upgrade
|
| EBIT | 171.5 | 302.08 | 286.65 | -225.66 | -436.14 | 254.93 | Upgrade
|
| EBIT Margin | 3.10% | 5.41% | 5.71% | -5.07% | -9.39% | 5.76% | Upgrade
|
| Effective Tax Rate | 17.66% | 18.45% | 19.02% | - | - | 12.78% | Upgrade
|
| Revenue as Reported | 5,587 | 5,587 | 5,021 | 4,458 | 4,652 | 4,432 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.