Thai Reinsurance PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,644	1,391	2,318	3,330	4,173	4,805
Market Cap Growth	-15.22%	-40.00%	-30.38%	-20.20%	-13.16%	-10.94%
Enterprise Value	1,469	1,285	2,273	3,293	3,689	4,362
PE Ratio	-	-	8.42	15.89	-	-
PS Ratio	0.48	0.41	0.67	0.66	0.94	1.03
PB Ratio	0.41	0.35	0.58	0.88	1.34	1.48
P/FCF Ratio	13.90	11.76	-	-	651.02	19.45
P/OCF Ratio	10.28	8.70	34.53	-	83.72	16.36
EV/Sales Ratio	0.43	0.37	0.65	0.66	0.83	0.94
EV/EBITDA Ratio	24.78	22.77	5.69	10.77	-	-
EV/EBIT Ratio	59.67	44.85	6.10	11.49	-	-
EV/FCF Ratio	12.42	10.87	-	-	575.49	17.65
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.22	0.22	0.04	0.03	-	-
Debt / FCF Ratio	0.12	0.12	-	-	0.58	0.03
Net Debt / Equity Ratio	-0.11	-0.11	-0.09	-0.08	-0.09	-0.09
Net Debt / EBITDA Ratio	-7.90	-7.90	-0.86	-1.03	1.41	0.68
Net Debt / FCF Ratio	-3.77	-3.77	6.72	0.59	-44.55	-1.13
Quick Ratio	25.57	25.57	18.79	0.12	0.13	0.13
Current Ratio	54.51	54.51	23.09	0.63	0.66	0.63
Asset Turnover	0.55	0.55	0.51	0.69	0.65	0.66
Return on Equity (ROE)	0.47%	0.47%	7.52%	6.69%	-6.09%	-10.29%
Return on Assets (ROA)	0.29%	0.29%	3.42%	2.47%	-2.04%	-3.86%
Return on Invested Capital (ROIC)	0.70%	0.70%	7.73%	6.70%	-7.09%	-12.57%
Earnings Yield	-0.17%	-0.20%	11.88%	6.29%	-4.64%	-7.42%
FCF Yield	7.19%	8.50%	-2.21%	-15.97%	0.15%	5.14%
Buyback Yield / Dilution	-	-	-	-8.82%	13.07%	-0.36%
Total Shareholder Return	-	-	-	-8.82%	13.07%	-0.36%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.