Thai Packaging Industry PCL (BKK:TIPAK)
Thailand · Delayed Price · Currency is THB 1.580
-0.040 (-2.47%)
At close: Nov 6, 2026
BKK:TIPAK Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,562 | 2,537 | 2,734 | 2,823 | 3,145 | 2,767 |
Other Revenue | 7.06 | 5.69 | 6.98 | 47.78 | 71.51 | 63.45 |
| 2,569 | 2,543 | 2,741 | 2,871 | 3,217 | 2,830 | |
Revenue Growth | - | -7.23% | -4.52% | -10.76% | 13.65% | - |
Cost of Revenue | 2,162 | 2,118 | 2,245 | 2,409 | 2,909 | 2,542 |
Gross Profit | 407.13 | 424.46 | 495.76 | 461.41 | 308.28 | 288.21 |
Selling, General & Admin | 263.64 | 259.72 | 242.49 | 228.75 | 218.14 | 205.18 |
Operating Expenses | 261.25 | 256.69 | 251.91 | 231.35 | 220.82 | 201.45 |
Operating Income | 145.88 | 167.77 | 243.85 | 230.07 | 87.46 | 86.76 |
Interest Expense | -19.86 | -20.43 | -18.32 | -23.1 | -23.39 | -20.94 |
Interest & Investment Income | - | - | - | 4.44 | 2.21 | 3.97 |
EBT Excluding Unusual Items | 126.02 | 147.33 | 225.54 | 211.4 | 66.28 | 69.79 |
Asset Writedown | - | - | 0.17 | - | -1.33 | - |
Pretax Income | 126.02 | 147.33 | 225.71 | 211.4 | 64.95 | 69.79 |
Income Tax Expense | 7.67 | 26.15 | 55.49 | 41.07 | 10.61 | 10.88 |
Net Income | 118.36 | 121.18 | 170.21 | 170.33 | 54.34 | 58.91 |
Net Income to Common | 118.36 | 121.18 | 170.21 | 170.33 | 54.34 | 58.91 |
Net Income Growth | - | -28.80% | -0.07% | 213.47% | -7.76% | - |
Shares Outstanding (Basic) | 412 | 408 | 408 | 408 | 408 | 408 |
Shares Outstanding (Diluted) | 412 | 408 | 408 | 408 | 408 | 408 |
Shares Change | - | 0.00% | - | - | - | - |
EPS (Basic) | 0.29 | 0.30 | 0.42 | 0.42 | 0.13 | 0.14 |
EPS (Diluted) | 0.29 | 0.30 | 0.42 | 0.42 | 0.13 | 0.14 |
EPS Growth | - | -28.80% | -0.07% | 213.48% | -7.76% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 127.21 | 87.93 | 226.05 | 271.57 | -32.29 | -77.77 |
Free Cash Flow Per Share | 0.31 | 0.21 | 0.55 | 0.67 | -0.08 | -0.19 |
Dividend Per Share | 0.470 | 0.100 | 0.390 | 0.500 | 0.050 | 0.100 |
Dividend Growth | - | -74.36% | -22.00% | 900.00% | -50.00% | - |
Gross Margin | 15.85% | 16.69% | 18.09% | 16.07% | 9.58% | 10.18% |
Operating Margin | 5.68% | 6.60% | 8.90% | 8.01% | 2.72% | 3.06% |
Profit Margin | 4.61% | 4.77% | 6.21% | 5.93% | 1.69% | 2.08% |
Free Cash Flow Margin | 4.95% | 3.46% | 8.25% | 9.46% | -1.00% | -2.75% |
EBITDA | 241.42 | 255.39 | 303.19 | 283.03 | 142.33 | 154.77 |
EBITDA Margin | 9.40% | 10.04% | 11.06% | 9.86% | 4.42% | 5.47% |
D&A For EBITDA | 95.54 | 87.62 | 59.34 | 52.97 | 54.87 | 68 |
EBIT | 145.88 | 167.77 | 243.85 | 230.07 | 87.46 | 86.76 |
EBIT Margin | 5.68% | 6.60% | 8.90% | 8.01% | 2.72% | 3.06% |
Effective Tax Rate | 6.08% | 17.75% | 24.59% | 19.43% | 16.34% | 15.59% |
Revenue as Reported | 2,569 | 2,543 | 2,741 | 2,871 | 3,217 | 2,830 |