Tipco Foods PCL (BKK:TIPCO)
Thailand flag Thailand · Delayed Price · Currency is THB
6.55
-0.05 (-0.76%)
Aug 11, 2026, 10:27 AM ICT

Tipco Foods PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9421,9792,0571,9422,8952,428
Revenue Growth
-8.29%-3.77%5.93%-32.94%19.27%-2.90%
Gross Profit
723.68740.42657.92559.71580.9592.46
Operating Income
104.69109.06-10.48-85.71-274.08-52.25
Net Income
239.93233.85-92.1245.75279.82428.6
Earnings Per Share
0.500.48-0.190.510.580.89
EPS Growth
179.48%---12.18%-34.85%-11.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Products of Vegetable & Fruit
2172041491341,201860
Beverage
1,7131,7631,8441,7711,6641,547
Others
-22273021
Total
1,9321,9691,9951,9322,8952,428

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
297.31243.66137.5986.5772.678.11
Total Debt
1,1331,2751,6191,5591,4541,374
Net Cash (Debt)
-835.51-1,031-1,481-1,472-1,381-1,296
Net Cash Growth
------
Net Cash Per Share
-1.73-2.14-3.07-3.05-2.86-2.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
153.8532.41-62.96-49.327.58235.45
Capital Expenditures
-61.67-63.94-114.8-89.71-90.39-63.12
Free Cash Flow
92.19-31.53-177.76-139.03-82.81172.33
Free Cash Flow Growth
-----484.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.27%37.41%31.99%28.83%20.06%24.41%
Operating Margin
5.39%5.51%-0.51%-4.41%-9.47%-2.15%
Pretax Margin
15.83%15.11%11.95%20.40%8.33%17.02%
Profit Margin
12.36%11.82%-4.48%12.66%9.66%17.66%
FCF Margin
4.75%-1.59%-8.64%-7.16%-2.86%7.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.1800.7400.8900.770
Dividend Per Share Growth
-44.44%-44.44%-75.68%-16.85%15.58%-18.09%
Dividend Yield
1.48%1.33%1.84%9.00%11.85%11.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8015.68-17.7715.5210.25
Forward PE
-10.2810.2810.2810.2810.28
P/FCF Ratio
34.55----25.48
PS Ratio
1.641.852.372.251.501.81