TISCO Financial Group PCL (BKK:TISCO)
Thailand flag Thailand · Delayed Price · Currency is THB
130.00
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

TISCO Financial Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,70417,31517,85118,43017,58216,759
Revenue Growth
1.63%-3.00%-3.14%4.83%4.91%7.62%
Net Income
6,8696,6596,9017,3017,2246,785
Earnings Per Share
8.588.328.629.129.028.47
EPS Growth
2.35%-3.51%-5.48%1.07%6.48%11.89%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management Business
1,5871,6641,5761,4822,105
Eliminations
-10,584-10,822-10,952-9,558-8,722
Securities Business
5066916237851,405
Support Business
9,7249,6489,8358,5687,660
Commercial Banking and Lending Business
16,08216,66917,34916,30514,311
Total
17,31517,85018,43117,58216,759

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,84141,09339,72547,30039,82530,384
Total Debt
20,05723,55319,75326,83122,65323,753
Net Cash (Debt)
-16,21617,54019,97220,47017,1726,631
Net Cash Growth
--12.17%-2.43%19.20%158.96%-62.09%
Net Cash Per Share
-20.2521.9124.9425.5721.458.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,33915,307-12,713-18,64539,868
Capital Expenditures
--101.92-207.26-390.52-205.8-74.4
Free Cash Flow
-4,23715,100-13,104-18,85039,794
Free Cash Flow Growth
--71.94%---26.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
38.80%38.46%38.66%39.61%41.09%40.48%
FCF Margin
-24.47%84.59%-71.10%-107.21%237.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.7507.7507.7507.7507.7507.150
Dividend Per Share Growth
0%0%0%0%8.39%13.49%
Dividend Yield
5.96%7.38%8.96%9.59%10.66%10.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.1613.2911.4310.9411.0011.33
Forward PE
14.8512.9111.6510.8411.0111.11
P/FCF Ratio
-20.885.22--1.93
PS Ratio
5.885.114.424.334.524.59