Thitikorn PCL (BKK:TK)
Thailand flag Thailand · Delayed Price · Currency is THB
4.260
-0.020 (-0.47%)
Nov 3, 2026, 4:39 PM ICT

Thitikorn PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
576.92573.32545.52850.181,3251,353
Revenue Growth
-5.20%5.10%-35.84%-35.86%-2.07%-11.29%
Operating Income
20.956.51-79.45137.83488.77623.75
Net Income
62.4390.4-15.8992.15367.08471.76
Earnings Per Share
0.120.18-0.030.180.730.94
EPS Growth
-37.32%---74.90%-22.19%28.34%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
448.23469.82793.071,078982.19981.89
Abroad
443433.12502.59575.53475.05388.96
Total
891.23902.941,2961,6541,4571,371

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
646.86964.161,7761,3141,326681.65
Total Debt
168.88108.35226.77491.94458.21949.26
Net Cash (Debt)
477.98855.811,549822.53867.84-267.61
Net Cash Growth
-74.65%-44.76%88.35%-5.22%--
Net Cash Per Share
0.961.713.101.651.74-0.54

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-347.43529.371,719523.13199.231,285
Capital Expenditures
-7.78-28.79-233.9-59.22-7.44-10.39
Free Cash Flow
-355.21500.581,485463.91191.791,274
Free Cash Flow Growth
--66.30%220.15%141.88%-84.95%-63.48%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
3.62%9.86%-14.56%16.21%36.88%46.09%
Pretax Margin
14.81%20.55%-2.15%19.94%36.88%46.09%
Profit Margin
10.82%15.77%-2.91%10.84%27.69%34.86%
FCF Margin
-61.57%87.31%272.26%54.57%14.47%94.14%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2000.2500.4200.500
Dividend Per Share Growth
0%0%-20.00%-40.48%-16.00%19.05%
Dividend Yield
4.70%4.57%4.31%4.63%5.00%5.46%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.1224.23-29.3011.449.70
Forward PE
-8.318.318.319.5212.56
P/FCF Ratio
-4.381.565.8221.903.59
PS Ratio
3.693.824.253.183.173.38