Thitikorn PCL (BKK:TK)
Thailand flag Thailand · Delayed Price · Currency is THB
4.480
-0.020 (-0.44%)
Aug 14, 2026, 12:19 PM ICT

Thitikorn PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
527.89573.32545.52850.181,3251,353
Revenue Growth
-26.42%5.10%-35.84%-35.86%-2.07%-11.29%
Operating Income
20.956.51-79.45137.83488.77623.75
Net Income
62.4390.4-15.8992.15367.08471.76
Earnings Per Share
0.120.18-0.030.180.730.94
EPS Growth
-37.32%---74.90%-22.19%28.34%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
469.82793.071,078982.19981.89
Abroad
433.12502.59575.53475.05388.96
Total
902.941,2961,6541,4571,371

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
646.86964.161,7761,3141,326681.65
Total Debt
168.88108.35226.77491.94458.21949.26
Net Cash (Debt)
477.98855.811,549822.53867.84-267.61
Net Cash Growth
-74.65%-44.76%88.35%-5.22%--
Net Cash Per Share
0.961.713.101.651.74-0.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-347.43529.371,719523.13199.231,285
Capital Expenditures
-7.78-28.79-233.9-59.22-7.44-10.39
Free Cash Flow
-355.21500.581,485463.91191.791,274
Free Cash Flow Growth
--66.30%220.15%141.88%-84.95%-63.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
3.96%9.86%-14.56%16.21%36.88%46.09%
Pretax Margin
16.18%20.55%-2.15%19.94%36.88%46.09%
Profit Margin
11.83%15.77%-2.91%10.84%27.69%34.86%
FCF Margin
-67.29%87.31%272.26%54.57%14.47%94.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2000.2500.4200.500
Dividend Per Share Growth
0%0%-20.00%-40.48%-16.00%19.05%
Dividend Yield
4.48%4.79%4.77%5.38%6.13%7.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.0424.23-29.3011.449.70
Forward PE
-8.318.318.319.5212.56
P/FCF Ratio
-4.381.565.8221.903.59
PS Ratio
4.263.824.253.183.173.38