Techlead NPN PCL (BKK:TL)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3800
-0.0100 (-2.56%)
Feb 11, 2026, 10:10 AM ICT

Techlead NPN PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
130.740.555.1313.144.133.05
Revenue Growth (YoY)
9193.54%-89.29%-60.98%217.75%35.75%-9.47%
Cost of Revenue
17.0215.4560.3535.290.050.04
Gross Profit
113.73-14.9-55.22-22.154.083
Selling, General & Admin
79.7631.4751.7657.9230.2250.38
Operating Expenses
79.7631.4751.7657.9230.2250.38
Operating Income
33.96-46.37-106.98-80.07-26.14-47.37
Interest Expense
-0.81-0.62-0.06-0.08-0.08-0.11
Interest & Investment Income
0.1300.10.620.571.26
Earnings From Equity Investments
----6450.47
Other Non Operating Income (Expenses)
-0.070.070.070.220.131.14
EBT Excluding Unusual Items
33.2-46.92-106.87-79.338.475.38
Impairment of Goodwill
---1,191---
Gain (Loss) on Sale of Investments
-62.84-5.96-96.821.2187.73-
Gain (Loss) on Sale of Assets
---0.014.4-
Other Unusual Items
----107.52-
Pretax Income
-29.64-52.88-1,394-78.08238.125.38
Income Tax Expense
19.91-0.02-0.02-0.0243.240.39
Earnings From Continuing Operations
-49.55-52.86-1,394-78.07194.894.99
Minority Interest in Earnings
1.974.49.644.610.52-
Net Income
-47.58-48.46-1,385-73.45195.414.99
Net Income to Common
-47.58-48.46-1,385-73.45195.414.99
Net Income Growth
----3817.16%-94.69%
Shares Outstanding (Basic)
3,3632,7802,7802,7802,7802,780
Shares Outstanding (Diluted)
3,3632,7802,7802,7802,7802,780
EPS (Basic)
-0.01-0.02-0.50-0.030.070.00
EPS (Diluted)
-0.01-0.02-0.50-0.030.070.00
EPS Growth
----3818.06%-94.69%
Free Cash Flow
20.84-17.41-72.85-192.79-28.04-22.38
Free Cash Flow Per Share
0.01-0.01-0.03-0.07-0.01-0.01
Gross Margin
86.98%---168.66%98.69%98.64%
Operating Margin
25.98%-8446.13%-2087.12%-609.58%-632.28%-1555.76%
Profit Margin
-36.39%-8826.30%-27015.04%-559.21%4727.09%163.82%
Free Cash Flow Margin
15.94%-3170.72%-1421.15%-1467.71%-678.40%-735.04%
EBITDA
52.68-30.86-92.63-70.1-26.04-47.26
D&A For EBITDA
18.7215.5114.359.960.090.11
EBIT
33.96-46.37-106.98-80.07-26.14-47.37
Effective Tax Rate
----18.16%7.32%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.