Techlead NPN PCL (BKK:TL)
Thailand
· Delayed Price · Currency is THB 0.5200
0.00 (0.00%)
At close: Jun 20, 2025, 4:30 PM ICT
Techlead NPN PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -95.54 | -48.46 | -1,385 | -73.45 | 195.41 | 4.99 | Upgrade
|
| Depreciation & Amortization | 15.1 | 15.73 | 14.35 | 9.96 | 0.83 | 0.81 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.77 | 0.77 | 0.15 | -0.01 | -1.56 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1,191 | 0.46 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.83 | -7.83 | 98.37 | -1.1 | -90.57 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | -64 | -50.47 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.35 | 7.78 | 5.07 | - | - | Upgrade
|
| Other Operating Activities | 12.4 | 8.33 | 33.57 | -27.14 | -66.66 | 23.52 | Upgrade
|
| Change in Accounts Receivable | 12.43 | 14.42 | 23.92 | -19.89 | -1.73 | -0.53 | Upgrade
|
| Change in Inventory | 29.52 | 1.35 | 7.29 | 15.68 | -4.93 | -0.01 | Upgrade
|
| Change in Accounts Payable | 8.88 | 3.53 | -2.16 | -1.05 | 2.59 | -0.43 | Upgrade
|
| Change in Other Net Operating Assets | -3.24 | -5.57 | -29.12 | -43.84 | 5.72 | - | Upgrade
|
| Operating Cash Flow | -27.52 | -17.4 | -39.9 | -135.31 | -24.91 | -22.12 | Upgrade
|
| Capital Expenditures | -0.26 | -0.01 | -32.95 | -57.48 | -3.14 | -0.27 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0.11 | 0.02 | 1.56 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -499.15 | -650 | - | Upgrade
|
| Divestitures | - | - | - | - | 464.59 | - | Upgrade
|
| Investment in Securities | 15.02 | 15.02 | -45.2 | -161.14 | 1,048 | -21 | Upgrade
|
| Other Investing Activities | 35 | 0 | 30.14 | 70.63 | 36.03 | 1.17 | Upgrade
|
| Investing Cash Flow | 49.77 | 15.02 | -47.88 | -647.11 | 896.86 | -20.09 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 0.6 | Upgrade
|
| Long-Term Debt Issued | - | 10.29 | 8.35 | - | - | - | Upgrade
|
| Total Debt Issued | 9.05 | 10.29 | 8.35 | - | - | 0.6 | Upgrade
|
| Short-Term Debt Repaid | - | -5.07 | -2.61 | - | -0.6 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -0.94 | -0.7 | -0.65 | Upgrade
|
| Total Debt Repaid | -9.9 | -5.07 | -2.61 | -0.94 | -1.3 | -0.65 | Upgrade
|
| Net Debt Issued (Repaid) | -0.85 | 5.22 | 5.74 | -0.94 | -1.3 | -0.05 | Upgrade
|
| Other Financing Activities | - | - | - | 8.55 | - | - | Upgrade
|
| Financing Cash Flow | -0.83 | 5.22 | 5.74 | 7.61 | -1.3 | -0.05 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 2.97 | -20.73 | - | Upgrade
|
| Net Cash Flow | 21.42 | 2.85 | -82.04 | -771.84 | 849.93 | -42.26 | Upgrade
|
| Free Cash Flow | -27.78 | -17.41 | -72.85 | -192.79 | -28.04 | -22.38 | Upgrade
|
| Free Cash Flow Margin | -5860.31% | -3170.72% | -1421.15% | -1467.71% | -678.40% | -735.04% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.07 | -0.01 | -0.01 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.08 | 0.08 | 0.11 | Upgrade
|
| Cash Income Tax Paid | 0.02 | 0.02 | 0.02 | 42.88 | 0.21 | 0.5 | Upgrade
|
| Levered Free Cash Flow | 35.72 | 0.49 | -46.9 | -81.42 | -238.76 | -3.11 | Upgrade
|
| Unlevered Free Cash Flow | 36.21 | 0.88 | -46.86 | -81.37 | -238.7 | -3.04 | Upgrade
|
| Change in Net Working Capital | -62.35 | -14.14 | -38.6 | -16.18 | 220.06 | -26.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.