T.M.C. Industrial PCL (BKK:TMC)

T.M.C. Industrial PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	76.37	81.98	86.73	101.55	3.21	15.58
Short-Term Investments	-	274.61	300	300	-	-
Cash & Short-Term Investments	76.37	356.59	386.73	401.55	3.21	15.58
Cash Growth	-79.97%	-7.80%	-3.69%	12418.51%	-79.41%	58.92%
Accounts Receivable	28.7	38.08	54.87	41.45	32.96	36.96
Other Receivables	0.32	3.51	0.76	1.62	0.25	0.26
Receivables	29.02	41.59	55.63	43.07	33.21	37.23
Inventory	97.66	90.84	85.31	122.7	107.16	74.83
Prepaid Expenses	-	1.4	2.26	0.62	0.3	0.39
Other Current Assets	274.71	0.05	-	0.93	0.51	0.85
Total Current Assets	477.76	490.48	529.93	568.87	144.39	128.87
Property, Plant & Equipment	153.62	155.7	153.33	142.15	165.07	572.98
Long-Term Investments	-	19.48	17.32	18.36	20	20
Other Intangible Assets	8.57	8.41	7.52	0.33	0.42	0.86
Other Long-Term Assets	34.03	10.49	27.74	4.82	379.24	4.02
Total Assets	673.97	684.56	735.84	734.53	709.12	726.73
Accounts Payable	38.02	29.78	25.43	44.76	33.07	47.21
Accrued Expenses	3.69	5.09	5.2	14.1	2.79	5.15
Short-Term Debt	-	-	-	-	205.47	188
Current Portion of Long-Term Debt	-	-	-	-	39	40
Current Portion of Leases	2.41	2.34	1.8	0.37	0.55	0.78
Current Income Taxes Payable	-	-	1.64	-	-	-
Current Unearned Revenue	-	7.52	27.33	34.16	37.49	12.16
Other Current Liabilities	3.17	5.12	8.69	7.24	23.58	21.57
Total Current Liabilities	47.29	49.86	70.09	100.63	341.94	314.88
Long-Term Leases	10.08	10.86	11	-	0.37	1.28
Other Long-Term Liabilities	0.67	0.67	0.19	0.19	0.19	0.19
Total Liabilities	86.72	89.68	118.81	139.37	380.59	356.51
Common Stock	458.77	458.77	458.77	458.77	458.77	458.77
Additional Paid-In Capital	-	0	0	0	0	0
Retained Earnings	121.35	128.98	151.12	136.39	-130.25	-88.55
Comprehensive Income & Other	7.13	7.13	7.13	-	-	-
Total Common Equity	587.25	594.88	617.03	595.16	328.52	370.22
Shareholders' Equity	587.25	594.88	617.03	595.16	328.52	370.22
Total Liabilities & Equity	673.97	684.56	735.84	734.53	709.12	726.73
Total Debt	12.49	13.2	12.8	0.37	245.38	230.06
Net Cash (Debt)	63.88	343.39	373.93	401.18	-242.18	-214.48
Net Cash Growth	-82.69%	-8.17%	-6.79%	-	-	-
Net Cash Per Share	0.14	0.75	0.76	0.87	-0.53	-0.47
Filing Date Shares Outstanding	448.82	458.77	458.77	458.77	458.77	458.77
Total Common Shares Outstanding	448.82	458.77	458.77	458.77	458.77	458.77
Working Capital	430.47	440.62	459.84	468.23	-197.56	-186.01
Book Value Per Share	1.31	1.30	1.34	1.30	0.72	0.81
Tangible Book Value	578.69	586.47	609.51	594.84	328.1	369.36
Tangible Book Value Per Share	1.29	1.28	1.33	1.30	0.72	0.81
Land	-	91.28	91.28	91.28	91.28	292.03
Buildings	-	101.87	91.6	91.6	90.24	313.27
Machinery	-	310.09	320.9	320.79	351.33	408.37
Construction In Progress	-	0.21	3.72	-	-	1.5

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.