T.M.C. Industrial PCL (BKK:TMC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7500
+0.0100 (1.35%)
Apr 30, 2025, 4:39 PM ICT

T.M.C. Industrial PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-29.2714.74266.64-41.02-53.85
Upgrade
Depreciation & Amortization
13.7310.6521.4625.7129.27
Upgrade
Other Amortization
0.90.150.280.431.24
Upgrade
Loss (Gain) From Sale of Assets
-1.11-1.06-171.443.090
Upgrade
Asset Writedown & Restructuring Costs
---66.79--
Upgrade
Loss (Gain) From Sale of Investments
-2.161.051.63--
Upgrade
Provision & Write-off of Bad Debts
0.950.510.05-0.41-0.51
Upgrade
Other Operating Activities
-11.98-3.26-8.871.668.34
Upgrade
Change in Accounts Receivable
---10.530.96106.38
Upgrade
Change in Inventory
-2.9139.13-4.81-25.4411.38
Upgrade
Change in Accounts Payable
-16.83-48.298.8812.46-69.17
Upgrade
Change in Other Net Operating Assets
10.77-4.65-7.79-9.06-9.26
Upgrade
Operating Cash Flow
-37.928.9628.69-31.6123.82
Upgrade
Operating Cash Flow Growth
--68.76%---
Upgrade
Capital Expenditures
-13.28-8.59-0.23-0.86-0.21
Upgrade
Sale of Property, Plant & Equipment
1.131.069.064.210
Upgrade
Sale (Purchase) of Intangibles
-1.79-7.35-0.18--
Upgrade
Investment in Securities
42.69-20-300--
Upgrade
Other Investing Activities
7.394.360.03-14.29
Upgrade
Investing Cash Flow
36.15-30.51314.633.3424.08
Upgrade
Short-Term Debt Issued
--537.4764
Upgrade
Total Debt Issued
--537.4764
Upgrade
Short-Term Debt Repaid
---210.47-20-97.28
Upgrade
Long-Term Debt Repaid
-2.96-0.37-39.57-1.66-8.84
Upgrade
Total Debt Repaid
-2.96-0.37-250.04-21.66-106.12
Upgrade
Net Debt Issued (Repaid)
-2.96-0.37-245.0415.8-42.12
Upgrade
Other Financing Activities
-7.13--0.04-
Upgrade
Financing Cash Flow
-2.966.75-245.0415.76-42.12
Upgrade
Foreign Exchange Rate Adjustments
-0.03-0.030.060.14-0.01
Upgrade
Net Cash Flow
-4.75-14.8298.34-12.375.78
Upgrade
Free Cash Flow
-51.190.3828.47-32.4723.61
Upgrade
Free Cash Flow Growth
--98.68%---
Upgrade
Free Cash Flow Margin
-19.29%0.11%8.50%-11.11%7.89%
Upgrade
Free Cash Flow Per Share
-0.110.000.06-0.070.05
Upgrade
Cash Interest Paid
-010.7513.199.56
Upgrade
Cash Income Tax Paid
3.083.987.010.170.23
Upgrade
Levered Free Cash Flow
-30.88-2.7520.35-17.4251.33
Upgrade
Unlevered Free Cash Flow
-30.39-2.6227.01-10.6758.99
Upgrade
Change in Net Working Capital
11.467.8622.817.06-54.68
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.