Thai Mitsuwa PCL (BKK:TMW)
Thailand · Delayed Price · Currency is THB 57.00
-0.50 (-0.87%)
At close: Jan 20, 2026
Thai Mitsuwa PCL Income Statement
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,964 | 3,890 | 4,019 | 3,692 | 3,063 | 2,474 | Upgrade |
Other Revenue | 23.55 | 28.71 | 40.41 | 17.28 | 15.47 | 8.89 | Upgrade |
| 3,988 | 3,919 | 4,059 | 3,709 | 3,079 | 2,483 | Upgrade | |
Revenue Growth (YoY) | -3.30% | -3.45% | 9.44% | 20.47% | 24.00% | -15.20% | Upgrade |
Cost of Revenue | 3,009 | 2,965 | 3,100 | 3,114 | 2,617 | 2,020 | Upgrade |
Gross Profit | 978.47 | 954.42 | 958.94 | 595.32 | 461.34 | 462.46 | Upgrade |
Selling, General & Admin | 336.81 | 359.39 | 351.41 | 344.82 | 314.24 | 379.92 | Upgrade |
Operating Expenses | 336.81 | 359.39 | 351.41 | 344.82 | 314.24 | 379.92 | Upgrade |
Operating Income | 641.66 | 595.04 | 607.53 | 250.5 | 147.1 | 82.53 | Upgrade |
Interest Expense | -0.43 | -0.05 | -0.35 | -0.71 | -3.21 | -6.23 | Upgrade |
EBT Excluding Unusual Items | 641.24 | 594.98 | 607.18 | 249.78 | 143.89 | 76.31 | Upgrade |
Pretax Income | 641.24 | 594.98 | 607.18 | 249.78 | 143.89 | 76.31 | Upgrade |
Income Tax Expense | 111.63 | 116.03 | 55.59 | 24.92 | 24.9 | 15.47 | Upgrade |
Net Income | 529.61 | 478.96 | 551.6 | 224.87 | 118.99 | 60.84 | Upgrade |
Net Income to Common | 529.61 | 478.96 | 551.6 | 224.87 | 118.99 | 60.84 | Upgrade |
Net Income Growth | -7.48% | -13.17% | 145.30% | 88.98% | 95.59% | -74.18% | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
EPS (Basic) | 13.27 | 12.00 | 13.82 | 5.64 | 2.98 | 1.52 | Upgrade |
EPS (Diluted) | 13.27 | 12.00 | 13.82 | 5.64 | 2.98 | 1.52 | Upgrade |
EPS Growth | -7.48% | -13.17% | 145.30% | 88.98% | 95.59% | -74.18% | Upgrade |
Free Cash Flow | 289.6 | 305.66 | 395.95 | 367.04 | 116.67 | 231.14 | Upgrade |
Free Cash Flow Per Share | 7.26 | 7.66 | 9.92 | 9.20 | 2.92 | 5.79 | Upgrade |
Dividend Per Share | 3.610 | 3.610 | 4.150 | 1.700 | 0.900 | 0.500 | Upgrade |
Dividend Growth | -13.01% | -13.01% | 144.12% | 88.89% | 80.00% | -72.22% | Upgrade |
Gross Margin | 24.54% | 24.35% | 23.62% | 16.05% | 14.99% | 18.63% | Upgrade |
Operating Margin | 16.09% | 15.18% | 14.97% | 6.75% | 4.78% | 3.32% | Upgrade |
Profit Margin | 13.28% | 12.22% | 13.59% | 6.06% | 3.86% | 2.45% | Upgrade |
Free Cash Flow Margin | 7.26% | 7.80% | 9.75% | 9.90% | 3.79% | 9.31% | Upgrade |
EBITDA | 899.19 | 832.96 | 828.02 | 459.35 | 347.19 | 295.07 | Upgrade |
EBITDA Margin | 22.55% | 21.25% | 20.40% | 12.38% | 11.28% | 11.88% | Upgrade |
D&A For EBITDA | 257.53 | 237.92 | 220.49 | 208.85 | 200.09 | 212.54 | Upgrade |
EBIT | 641.66 | 595.04 | 607.53 | 250.5 | 147.1 | 82.53 | Upgrade |
EBIT Margin | 16.09% | 15.18% | 14.97% | 6.75% | 4.78% | 3.32% | Upgrade |
Effective Tax Rate | 17.41% | 19.50% | 9.16% | 9.98% | 17.31% | 20.28% | Upgrade |
Revenue as Reported | 3,988 | 3,919 | 4,059 | 3,709 | 3,079 | 2,483 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.