Thai Mitsuwa PCL (BKK:TMW)
Thailand flag Thailand · Delayed Price · Currency is THB
55.75
+0.25 (0.45%)
May 30, 2025, 4:39 PM ICT

Thai Mitsuwa PCL Cash Flow Statement

Millions THB. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
478.96551.6224.87118.9960.84
Upgrade
Depreciation & Amortization
260.53222.59225.52234.14246.96
Upgrade
Other Amortization
-26.4525.7241.7740.7
Upgrade
Loss (Gain) From Sale of Assets
0.583.9-0.85-1.7-2.66
Upgrade
Asset Writedown & Restructuring Costs
0.63----
Upgrade
Other Operating Activities
20.0820.446.614.389.9
Upgrade
Change in Accounts Receivable
149.44-114.29-84.81-13.23-49.62
Upgrade
Change in Inventory
-11.15-21.08-67.51-43.0251.34
Upgrade
Change in Accounts Payable
-71.94-18.85123.7625.9814.68
Upgrade
Change in Other Net Operating Assets
-38.089.832.39-0.09-69.32
Upgrade
Operating Cash Flow
789.04680.56485.7367.21302.81
Upgrade
Operating Cash Flow Growth
15.94%40.12%32.27%21.27%-37.76%
Upgrade
Capital Expenditures
-483.38-284.61-118.66-250.55-71.67
Upgrade
Sale of Property, Plant & Equipment
1.131.630.461.392.13
Upgrade
Sale (Purchase) of Intangibles
-2.72-0.33-1.19-2.65-1.22
Upgrade
Investment in Securities
-370.1433.93-133.93--
Upgrade
Other Investing Activities
-17.22-22.61-20.36-3.16-
Upgrade
Investing Cash Flow
-872.33-271.99-273.68-254.97-70.75
Upgrade
Long-Term Debt Issued
----29.96
Upgrade
Long-Term Debt Repaid
-2.64-0.84-39.96-112.38-112.21
Upgrade
Net Debt Issued (Repaid)
-2.64-0.84-39.96-112.38-82.25
Upgrade
Common Dividends Paid
-165.59-67.83-35.91-18.35-71.02
Upgrade
Other Financing Activities
27.8-0.08-0.46-2.97-6.01
Upgrade
Financing Cash Flow
-140.43-68.75-76.33-133.71-159.28
Upgrade
Net Cash Flow
-223.71339.82135.69-21.4672.78
Upgrade
Free Cash Flow
305.66395.95367.04116.67231.14
Upgrade
Free Cash Flow Growth
-22.80%7.88%214.61%-49.53%-
Upgrade
Free Cash Flow Margin
7.80%9.75%9.90%3.79%9.31%
Upgrade
Free Cash Flow Per Share
7.669.929.202.925.79
Upgrade
Cash Interest Paid
-0.080.462.976.01
Upgrade
Cash Income Tax Paid
-41.1924.6629.117.89
Upgrade
Levered Free Cash Flow
-270.27211.75346.0227.85296.47
Upgrade
Unlevered Free Cash Flow
-270.23211.97346.4729.85300.36
Upgrade
Change in Net Working Capital
416.56131.84-58.5184.8-34
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.