Thai Nondestructive Testing PCL (BKK:TNDT)
Thailand · Delayed Price · Currency is THB 0.1500
0.00 (0.00%)
Feb 4, 2026, 11:46 AM ICT
BKK:TNDT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 356.25 | 292.27 | 305.8 | 235.47 | 253.97 | 297.33 |
Other Revenue | 7.9 | 9.51 | 29.94 | 3.7 | 71.84 | 35.14 |
| 364.15 | 301.77 | 335.73 | 239.17 | 325.81 | 332.47 | |
Revenue Growth (YoY) | 15.35% | -10.11% | 40.37% | -26.59% | -2.00% | -2.83% |
Cost of Revenue | 260.62 | 191.53 | 218.32 | 164.62 | 230.56 | 220.03 |
Gross Profit | 103.53 | 110.25 | 117.42 | 74.55 | 95.25 | 112.45 |
Selling, General & Admin | 93.72 | 87.94 | 66.02 | 78.93 | 67.37 | 55.63 |
Other Operating Expenses | -13.15 | 63.77 | - | - | - | - |
Operating Expenses | 117.35 | 188.49 | 114.76 | 88.57 | 72.75 | 62.53 |
Operating Income | -13.82 | -78.24 | 2.65 | -14.02 | 22.49 | 49.92 |
Interest Expense | -24.55 | -33.23 | -28.16 | -36.73 | -40.62 | -28.87 |
Interest & Investment Income | - | 0.26 | 0.05 | 0.13 | - | - |
Other Non Operating Income (Expenses) | -96.47 | -96.47 | -98.92 | -5.76 | - | -1.95 |
EBT Excluding Unusual Items | -139.14 | -207.68 | -124.37 | -56.38 | -18.13 | 19.1 |
Gain (Loss) on Sale of Investments | - | - | -0.52 | - | - | - |
Asset Writedown | -64.6 | -68.65 | -255.21 | - | - | - |
Legal Settlements | - | - | - | - | -3.6 | - |
Other Unusual Items | 0 | -7.61 | - | - | - | - |
Pretax Income | -203.74 | -283.94 | -380.1 | -56.38 | -21.73 | 19.1 |
Income Tax Expense | 1.2 | -9.08 | 2.1 | - | 5.42 | 1.31 |
Earnings From Continuing Operations | -204.94 | -274.86 | -382.2 | -56.38 | -27.15 | 17.78 |
Minority Interest in Earnings | -0.96 | 0.49 | 21.71 | 0.1 | 0.25 | 1.54 |
Net Income | -205.9 | -274.37 | -360.49 | -56.28 | -26.9 | 19.33 |
Net Income to Common | -205.9 | -274.37 | -360.49 | -56.28 | -26.9 | 19.33 |
Net Income Growth | - | - | - | - | - | -11.20% |
Shares Outstanding (Basic) | 1,734 | 1,102 | 808 | 715 | 634 | 600 |
Shares Outstanding (Diluted) | 1,734 | 1,102 | 808 | 715 | 634 | 600 |
Shares Change (YoY) | 99.43% | 36.41% | 13.04% | 12.75% | 5.67% | - |
EPS (Basic) | -0.12 | -0.25 | -0.45 | -0.08 | -0.04 | 0.03 |
EPS (Diluted) | -0.12 | -0.25 | -0.45 | -0.08 | -0.04 | 0.03 |
EPS Growth | - | - | - | - | - | -11.20% |
Free Cash Flow | 4.14 | -37.55 | 68 | -68.8 | -0.64 | -8.64 |
Free Cash Flow Per Share | 0.00 | -0.03 | 0.08 | -0.10 | -0.00 | -0.01 |
Dividend Per Share | - | - | - | - | 0.100 | - |
Gross Margin | 28.43% | 36.53% | 34.97% | 31.17% | 29.23% | 33.82% |
Operating Margin | -3.79% | -25.93% | 0.79% | -5.86% | 6.90% | 15.01% |
Profit Margin | -56.54% | -90.92% | -107.37% | -23.53% | -8.26% | 5.81% |
Free Cash Flow Margin | 1.14% | -12.44% | 20.25% | -28.76% | -0.20% | -2.60% |
EBITDA | 3.7 | -58.74 | 22.83 | 9.72 | 44.17 | 75.84 |
EBITDA Margin | 1.02% | -19.46% | 6.80% | 4.06% | 13.56% | 22.81% |
D&A For EBITDA | 17.52 | 19.5 | 20.18 | 23.74 | 21.68 | 25.92 |
EBIT | -13.82 | -78.24 | 2.65 | -14.02 | 22.49 | 49.92 |
EBIT Margin | -3.79% | -25.93% | 0.79% | -5.86% | 6.90% | 15.01% |
Effective Tax Rate | - | - | - | - | - | 6.88% |
Revenue as Reported | 364.04 | 301.66 | 335.73 | 239.17 | 325.81 | 332.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.