Thai Nakarin Hospital PCL (BKK:TNH)
Thailand flag Thailand · Delayed Price · Currency is THB
32.00
-0.50 (-1.54%)
Oct 8, 2025, 4:39 PM ICT

Thai Nakarin Hospital PCL Income Statement

Millions THB. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 2016 - 2020
Operating Revenue
2,7712,7062,4042,5872,044
Upgrade
Other Revenue
17.711.2915.5217.7413.01
Upgrade
2,7882,7182,4202,6052,057
Upgrade
Revenue Growth (YoY)
2.60%12.31%-7.11%26.63%1.43%
Upgrade
Cost of Revenue
2,0511,9351,7621,8181,514
Upgrade
Gross Profit
736.76782.2657.8786.71542.39
Upgrade
Selling, General & Admin
271.06263.76233.77264.31190.41
Upgrade
Operating Expenses
271.06263.76233.77264.31190.41
Upgrade
Operating Income
465.7518.44424.02522.39351.98
Upgrade
Interest & Investment Income
23.1419.859.654.56.24
Upgrade
Pretax Income
488.84538.29433.67526.89358.22
Upgrade
Income Tax Expense
94.06103.3783.1101.5464.8
Upgrade
Net Income
394.78434.92350.57425.35293.42
Upgrade
Net Income to Common
394.78434.92350.57425.35293.42
Upgrade
Net Income Growth
-9.23%24.06%-17.58%44.96%14.47%
Upgrade
Shares Outstanding (Basic)
180180180180180
Upgrade
Shares Outstanding (Diluted)
180180180180180
Upgrade
EPS (Basic)
2.192.421.952.361.63
Upgrade
EPS (Diluted)
2.192.421.952.361.63
Upgrade
EPS Growth
-9.23%24.06%-17.58%44.96%14.47%
Upgrade
Free Cash Flow
292.98374.87369.35178.92200.63
Upgrade
Free Cash Flow Per Share
1.632.082.050.991.11
Upgrade
Dividend Per Share
0.6000.6000.6000.6000.500
Upgrade
Dividend Growth
---20.00%11.11%
Upgrade
Gross Margin
26.42%28.78%27.19%30.20%26.37%
Upgrade
Operating Margin
16.70%19.08%17.52%20.06%17.11%
Upgrade
Profit Margin
14.16%16.00%14.49%16.33%14.27%
Upgrade
Free Cash Flow Margin
10.51%13.79%15.27%6.87%9.75%
Upgrade
EBITDA
567.5616.91517.22586.95415.08
Upgrade
EBITDA Margin
20.35%22.70%21.38%22.54%20.18%
Upgrade
D&A For EBITDA
101.898.4793.264.5563.1
Upgrade
EBIT
465.7518.44424.02522.39351.98
Upgrade
EBIT Margin
16.70%19.08%17.52%20.06%17.11%
Upgrade
Effective Tax Rate
19.24%19.20%19.16%19.27%18.09%
Upgrade
Revenue as Reported
2,7882,7182,4202,6052,057
Upgrade
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.