Thai Nam Plastic PCL (BKK:TNPC)
Thailand
· Delayed Price · Currency is THB 0.8500
-0.0100 (-1.16%)
May 30, 2025, 4:39 PM ICT
Thai Nam Plastic PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,338 | 1,354 | 1,586 | 1,413 | 1,051 | 722.79 | Upgrade
|
| Other Revenue | 7.92 | 9.49 | 15.16 | 6.07 | 9.95 | 13.39 | Upgrade
|
| Revenue | 1,346 | 1,364 | 1,602 | 1,419 | 1,061 | 736.18 | Upgrade
|
| Revenue Growth (YoY) | -13.78% | -14.84% | 12.86% | 33.73% | 44.15% | -21.07% | Upgrade
|
| Cost of Revenue | 1,221 | 1,226 | 1,270 | 1,155 | 765.51 | 559.31 | Upgrade
|
| Gross Profit | 125.07 | 137.63 | 331.56 | 264.6 | 295.68 | 176.86 | Upgrade
|
| Selling, General & Admin | 247.89 | 252.36 | 235.62 | 237.84 | 195.21 | 163.02 | Upgrade
|
| Operating Expenses | 247.16 | 251.94 | 237.35 | 235.76 | 197.37 | 160.34 | Upgrade
|
| Operating Income | -122.09 | -114.3 | 94.21 | 28.84 | 98.3 | 16.52 | Upgrade
|
| Interest Expense | -23.3 | -23.79 | -22.76 | -16.74 | -15.48 | -15.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.66 | -0.68 | -29.58 | -8.79 | 10.41 | 4.96 | Upgrade
|
| Pretax Income | -155.06 | -138.78 | 41.87 | 3.31 | 93.24 | 5.68 | Upgrade
|
| Income Tax Expense | -6.84 | -2.89 | 11.89 | 9.54 | 6.89 | 3.36 | Upgrade
|
| Earnings From Continuing Operations | -148.21 | -135.89 | 29.98 | -6.23 | 86.35 | 2.32 | Upgrade
|
| Net Income | -148.21 | -135.89 | 29.98 | -6.23 | 86.35 | 2.32 | Upgrade
|
| Net Income to Common | -148.21 | -135.89 | 29.98 | -6.23 | 86.35 | 2.32 | Upgrade
|
| Net Income Growth | - | - | - | - | 3623.34% | - | Upgrade
|
| Shares Outstanding (Basic) | 341 | 341 | 341 | 341 | 341 | 341 | Upgrade
|
| Shares Outstanding (Diluted) | 341 | 341 | 341 | 341 | 341 | 341 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | -0.43 | -0.40 | 0.09 | -0.02 | 0.25 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.43 | -0.40 | 0.09 | -0.02 | 0.25 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | 3623.68% | - | Upgrade
|
| Free Cash Flow | 42.99 | 18.79 | 67.81 | -81.5 | -32.39 | 65.22 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.06 | 0.20 | -0.24 | -0.10 | 0.19 | Upgrade
|
| Dividend Per Share | - | - | 0.018 | 0.020 | 0.047 | 0.012 | Upgrade
|
| Dividend Growth | - | - | -10.00% | -57.36% | 300.86% | - | Upgrade
|
| Gross Margin | 9.29% | 10.09% | 20.70% | 18.64% | 27.86% | 24.02% | Upgrade
|
| Operating Margin | -9.07% | -8.38% | 5.88% | 2.03% | 9.26% | 2.24% | Upgrade
|
| Profit Margin | -11.01% | -9.96% | 1.87% | -0.44% | 8.14% | 0.32% | Upgrade
|
| Free Cash Flow Margin | 3.19% | 1.38% | 4.23% | -5.74% | -3.05% | 8.86% | Upgrade
|
| EBITDA | -77.75 | -69.66 | 138.26 | 73.99 | 143.33 | 61.38 | Upgrade
|
| EBITDA Margin | -5.78% | -5.11% | 8.63% | 5.21% | 13.51% | 8.34% | Upgrade
|
| D&A For EBITDA | 44.34 | 44.64 | 44.05 | 45.15 | 45.02 | 44.86 | Upgrade
|
| EBIT | -122.09 | -114.3 | 94.21 | 28.84 | 98.3 | 16.52 | Upgrade
|
| EBIT Margin | -9.07% | -8.38% | 5.88% | 2.03% | 9.26% | 2.24% | Upgrade
|
| Effective Tax Rate | - | - | 28.39% | 288.31% | 7.39% | 59.15% | Upgrade
|
| Revenue as Reported | 1,337 | 1,364 | 1,602 | 1,419 | 1,072 | 741.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.