Thai Nam Plastic PCL (BKK:TNPC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9100
-0.0100 (-1.09%)
Aug 11, 2026, 2:48 PM ICT

Thai Nam Plastic PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3621,3461,3641,6021,4191,061
Revenue Growth
1.23%-1.32%-14.84%12.86%33.73%44.15%
Gross Profit
186.33172.02137.63331.56264.6295.68
Operating Income
-45.45-59.88-114.394.2128.8498.3
Net Income
-146.02-153.19-135.8929.98-6.2386.35
Earnings Per Share
-0.43-0.45-0.400.09-0.020.25
EPS Growth
-----3623.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automobile Industry Group
1,2061,1901,1781,4011,4131,047
Others
149.5148.91176.34185.830.014.31
Total
1,3561,3391,3541,5861,4131,069

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.2127.4734.0143.8526.1927.81
Total Debt
390389.87371.51368393.21290.23
Net Cash (Debt)
-362.79-362.4-337.5-324.15-367.02-262.42
Net Cash Growth
------
Net Cash Per Share
-1.06-1.06-0.99-0.95-1.08-0.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.0537.6461.4892.08-46.59-16.06
Capital Expenditures
-34.88-39.03-42.69-24.27-34.91-16.33
Free Cash Flow
4.17-1.3918.7967.81-81.5-32.39
Free Cash Flow Growth
-90.30%--72.29%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.68%12.78%10.09%20.70%18.64%27.86%
Operating Margin
-3.34%-4.45%-8.38%5.88%2.03%9.26%
Pretax Margin
-4.39%-4.97%-10.17%2.61%0.23%8.79%
Profit Margin
-10.72%-11.38%-9.96%1.87%-0.44%8.14%
FCF Margin
0.31%-0.10%1.38%4.23%-5.74%-3.05%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0180.0200.047
Dividend Per Share Growth
-10.00%-57.36%300.86%
Dividend Yield
1.26%1.01%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---16.48-9.10
Forward PE
-5.265.265.265.265.26
P/FCF Ratio
75.20-15.607.29--
PS Ratio
0.230.220.220.310.490.74