Thai Nam Plastic PCL (BKK:TNPC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9300
0.00 (0.00%)
Sep 3, 2026, 11:43 AM ICT

Thai Nam Plastic PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3751,3461,3641,6021,4191,061
Revenue Growth
0.80%-1.32%-14.84%12.86%33.73%44.15%
Gross Profit
217.71172.02137.63331.56264.6295.68
Operating Income
-15.16-59.88-114.394.2128.8498.3
Net Income
-100.05-153.19-135.8929.98-6.2386.35
Earnings Per Share
-0.29-0.45-0.400.09-0.020.25
EPS Growth
-----3623.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
150.78148.91176.34185.830.014.31
Automobile Industry Group
1,2171,1901,1781,4011,4131,047
Total
1,3681,3391,3541,5861,4131,069

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15.7227.4734.0143.8526.1927.81
Total Debt
375.7389.87371.51368393.21290.23
Net Cash (Debt)
-359.98-362.4-337.5-324.15-367.02-262.42
Net Cash Growth
------
Net Cash Per Share
-1.06-1.06-0.99-0.95-1.08-0.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23.1337.6461.4892.08-46.59-16.06
Capital Expenditures
-30.79-39.03-42.69-24.27-34.91-16.33
Free Cash Flow
-7.66-1.3918.7967.81-81.5-32.39
Free Cash Flow Growth
---72.29%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.84%12.78%10.09%20.70%18.64%27.86%
Operating Margin
-1.10%-4.45%-8.38%5.88%2.03%9.26%
Pretax Margin
-1.07%-4.97%-10.17%2.61%0.23%8.79%
Profit Margin
-7.28%-11.38%-9.96%1.87%-0.44%8.14%
FCF Margin
-0.56%-0.10%1.38%4.23%-5.74%-3.05%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0180.0200.047
Dividend Per Share Growth
-10.00%-57.36%300.86%
Dividend Yield
1.26%1.01%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---16.48-9.10
Forward PE
-5.115.115.115.115.11
P/FCF Ratio
--15.607.29--
PS Ratio
0.230.220.220.310.490.74