Thai Plaspac PCL (BKK:TPAC)
Thailand flag Thailand · Delayed Price · Currency is THB
9.80
0.00 (0.00%)
Nov 5, 2026, 10:05 AM ICT

Thai Plaspac PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,2696,8917,2996,8937,0745,253
Revenue Growth
2.36%-5.59%5.88%-2.56%34.68%30.23%
Gross Profit
1,7881,7261,7061,5501,2341,063
Operating Income
821.75802.02733.29817.33564.53527.32
Net Income
557.46477.01414.08490.2318.84152.94
Earnings Per Share
1.711.461.271.500.980.47
EPS Growth
47.81%15.20%-15.53%53.75%108.48%-52.50%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Overseas
5,1814,9415,2044,9564,9973,349
Elimination of Inter-Segment Revenues
-92.59-87.56-145.58-189.77-170.05-117.78
Thailand
2,1141,9682,1562,0382,1711,963
Total
7,2026,8217,2146,8046,9975,194

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
225.6300.51301.98183.36300.39396.2
Total Debt
3,3493,0993,4343,1093,2763,177
Net Cash (Debt)
-3,123-2,798-3,132-2,926-2,975-2,781
Net Cash Growth
------
Net Cash Per Share
-9.58-8.57-9.59-8.96-9.11-8.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
877.961,2341,1431,099885.98724.15
Capital Expenditures
-426.08-428.71-573.08-637.45-473.15-337.42
Free Cash Flow
451.89805.37569.77461.53412.83386.73
Free Cash Flow Growth
-51.85%41.35%23.45%11.80%6.75%-13.87%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.60%25.05%23.37%22.48%17.44%20.23%
Operating Margin
11.30%11.64%10.05%11.86%7.98%10.04%
Pretax Margin
9.57%8.83%7.36%9.44%6.02%7.37%
Profit Margin
7.67%6.92%5.67%7.11%4.51%2.91%
FCF Margin
6.22%11.69%7.81%6.69%5.84%7.36%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4380.4380.3800.4500.2930.141
Dividend Per Share Growth
15.26%15.26%-15.56%53.58%107.80%-51.71%
Dividend Yield
4.47%5.34%3.92%2.71%2.25%0.90%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.735.617.6511.0613.3133.52
Forward PE
-6.316.089.658.4212.24
P/FCF Ratio
7.083.335.5611.7510.2813.26
PS Ratio
0.440.390.430.790.600.98