TPC Power Holding Public Company Limited (BKK: TPCH)
6.40
+0.15 (2.40%)
Sep 6, 2024, 4:39 PM ICT
TPCH Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 580.46 | 266.79 | 177.86 | 492.81 | 43.82 | 64.52 | Upgrade
|
Short-Term Investments | 0.04 | 0.04 | 0.04 | 150.2 | 0.04 | 85.13 | Upgrade
|
Accounts Receivable | 417.19 | 400.88 | 491.84 | 426.81 | 364.87 | 309.4 | Upgrade
|
Other Receivables | 90.54 | 330.13 | 109.31 | 133.14 | 174.2 | 193.08 | Upgrade
|
Inventory | 40.07 | 49.7 | 54.86 | 76.51 | 34.48 | 11.69 | Upgrade
|
Prepaid Expenses | 9.22 | 10.94 | 15.07 | 17.54 | 8.91 | 2.62 | Upgrade
|
Loans Receivable Current | 1,009 | 909.45 | 439 | 226 | 115 | 267 | Upgrade
|
Other Current Assets | 9.65 | 11.16 | 40.73 | 69.15 | 81.23 | 161.9 | Upgrade
|
Total Current Assets | 2,157 | 1,979 | 1,329 | 1,592 | 822.54 | 1,095 | Upgrade
|
Property, Plant & Equipment | 4,278 | 4,377 | 7,206 | 7,196 | 7,270 | 6,071 | Upgrade
|
Goodwill | 8.11 | 8.11 | 28.36 | 27.86 | 27.86 | 7.6 | Upgrade
|
Other Intangible Assets | 17.62 | 11.22 | 1.34 | 1.46 | 0.48 | 0.85 | Upgrade
|
Long-Term Investments | 865.15 | 845.21 | 469.52 | 528.68 | 469.44 | 483.63 | Upgrade
|
Long-Term Deferred Tax Assets | 1.21 | 1.21 | 1.21 | 1.23 | 1.82 | 2.52 | Upgrade
|
Other Long-Term Assets | 516.6 | 518.7 | 223.57 | 179.28 | 96.37 | 160.17 | Upgrade
|
Total Assets | 7,843 | 7,741 | 9,258 | 9,527 | 8,688 | 7,822 | Upgrade
|
Accounts Payable | 130.39 | 158.9 | 159.99 | 177.16 | 137.57 | 110.76 | Upgrade
|
Accrued Expenses | 74.76 | 79.2 | 80.39 | 79.29 | 99.35 | 63.09 | Upgrade
|
Short-Term Debt | 115.25 | 25 | 162.19 | 191.24 | 253.05 | 202.22 | Upgrade
|
Current Portion of Long-Term Debt | 647.93 | 2,008 | 673.49 | 663.54 | 547.44 | 543.56 | Upgrade
|
Current Portion of Leases | 23.47 | 20.45 | 18.95 | 10.87 | 10.87 | 5.04 | Upgrade
|
Current Income Taxes Payable | 5.56 | 3.38 | 4.3 | 3.56 | 0 | 0.03 | Upgrade
|
Other Current Liabilities | 7.67 | 111.21 | 82.78 | 188.3 | 544.01 | 153.9 | Upgrade
|
Total Current Liabilities | 1,005 | 2,406 | 1,182 | 1,314 | 1,592 | 1,079 | Upgrade
|
Long-Term Debt | 2,910 | 1,400 | 4,089 | 4,409 | 2,996 | 2,864 | Upgrade
|
Long-Term Leases | 46.48 | 40.31 | 36.17 | 24.25 | 33.41 | 1.42 | Upgrade
|
Pension & Post-Retirement Benefits | 11.84 | 10.99 | 9.57 | 13.37 | 11.23 | 10.46 | Upgrade
|
Other Long-Term Liabilities | - | - | 24.6 | 17.15 | 4.3 | 159.97 | Upgrade
|
Total Liabilities | 3,974 | 3,857 | 5,341 | 5,778 | 4,638 | 4,114 | Upgrade
|
Common Stock | 401.2 | 401.2 | 401.2 | 401.2 | 401.2 | 401.2 | Upgrade
|
Additional Paid-In Capital | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | Upgrade
|
Retained Earnings | 1,651 | 1,606 | 1,391 | 1,233 | 1,280 | 1,113 | Upgrade
|
Comprensive Income & Other | 9.19 | 9.19 | -2.88 | -2.88 | 32.44 | 33.05 | Upgrade
|
Total Common Equity | 3,315 | 3,271 | 3,044 | 2,886 | 2,967 | 2,801 | Upgrade
|
Minority Interest | 554.19 | 613.57 | 873.14 | 862.75 | 1,083 | 906.01 | Upgrade
|
Shareholders' Equity | 3,869 | 3,884 | 3,917 | 3,749 | 4,051 | 3,707 | Upgrade
|
Total Liabilities & Equity | 7,843 | 7,741 | 9,258 | 9,527 | 8,688 | 7,822 | Upgrade
|
Total Debt | 3,743 | 3,493 | 4,980 | 5,299 | 3,841 | 3,616 | Upgrade
|
Net Cash (Debt) | -3,163 | -3,226 | -4,802 | -4,656 | -3,797 | -3,466 | Upgrade
|
Net Cash Per Share | -7.88 | -8.04 | -11.97 | -11.61 | -9.46 | -8.64 | Upgrade
|
Filing Date Shares Outstanding | 401.2 | 401.2 | 401.2 | 401.2 | 401.2 | 401.2 | Upgrade
|
Total Common Shares Outstanding | 401.2 | 401.2 | 401.2 | 401.2 | 401.2 | 401.2 | Upgrade
|
Working Capital | 1,152 | -426.65 | 146.62 | 278.2 | -769.74 | 16.74 | Upgrade
|
Book Value Per Share | 8.26 | 8.15 | 7.59 | 7.19 | 7.40 | 6.98 | Upgrade
|
Tangible Book Value | 3,289 | 3,251 | 3,014 | 2,856 | 2,939 | 2,793 | Upgrade
|
Tangible Book Value Per Share | 8.20 | 8.10 | 7.51 | 7.12 | 7.33 | 6.96 | Upgrade
|
Land | - | 471.46 | 708.36 | 706.67 | 680.01 | 591.56 | Upgrade
|
Buildings | - | 764.12 | 1,005 | 964.94 | 861.75 | 553.87 | Upgrade
|
Machinery | - | 4,522 | 6,282 | 6,289 | 5,596 | 3,008 | Upgrade
|
Construction In Progress | - | 20.14 | 599.58 | 310.33 | 850.07 | 2,475 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.