TPCS PCL (BKK:TPCS)
Thailand
· Delayed Price · Currency is THB 12.20
0.00 (0.00%)
Apr 18, 2025, 3:31 PM ICT
TPCS PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,233 | 1,437 | 1,793 | 932.71 | 762.91 | Upgrade
|
| Revenue Growth (YoY) | -14.18% | -19.86% | 92.26% | 22.26% | -9.28% | Upgrade
|
| Cost of Revenue | 983.88 | 1,061 | 1,231 | 688.27 | 591.75 | Upgrade
|
| Gross Profit | 249.49 | 376.27 | 562.05 | 244.43 | 171.16 | Upgrade
|
| Selling, General & Admin | 284.26 | 262.16 | 287.71 | 187.53 | 155.29 | Upgrade
|
| Operating Expenses | 284.26 | 262.16 | 287.71 | 187.53 | 155.29 | Upgrade
|
| Operating Income | -34.77 | 114.11 | 274.34 | 56.9 | 15.87 | Upgrade
|
| Interest Expense | - | -0 | -0 | -1.07 | -2.8 | Upgrade
|
| Interest & Investment Income | 43.86 | 38.78 | 47.73 | 43.18 | 49.64 | Upgrade
|
| Earnings From Equity Investments | -2.15 | -6.9 | -12.23 | -9.14 | -11.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.64 | 16.5 | 10.16 | 19.38 | 6.11 | Upgrade
|
| EBT Excluding Unusual Items | 16.58 | 162.5 | 320 | 109.25 | 57.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.83 | -69.49 | -24.82 | 10.81 | -104.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 1.84 | 0.34 | 1.86 | 2.87 | Upgrade
|
| Asset Writedown | -18.93 | 3.49 | -24.68 | - | - | Upgrade
|
| Pretax Income | -9.1 | 98.33 | 270.84 | 121.92 | -43.73 | Upgrade
|
| Income Tax Expense | -5.06 | 14.24 | -10.81 | 15.4 | -23.16 | Upgrade
|
| Earnings From Continuing Operations | -4.04 | 84.09 | 281.65 | 106.51 | -20.57 | Upgrade
|
| Net Income to Company | -4.04 | 84.09 | 281.65 | 106.51 | -20.57 | Upgrade
|
| Minority Interest in Earnings | -1.48 | -1.05 | 3.56 | 0.21 | 1.06 | Upgrade
|
| Net Income | -5.52 | 83.04 | 285.21 | 106.73 | -19.51 | Upgrade
|
| Net Income to Common | -5.52 | 83.04 | 285.21 | 106.73 | -19.51 | Upgrade
|
| Net Income Growth | - | -70.88% | 167.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 110 | 108 | 108 | 108 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 108 | 108 | 108 | 108 | Upgrade
|
| Shares Change (YoY) | 2.44% | -0.18% | 0.21% | -0.56% | 0.27% | Upgrade
|
| EPS (Basic) | -0.05 | 0.77 | 2.64 | 0.99 | -0.18 | Upgrade
|
| EPS (Diluted) | -0.05 | 0.77 | 2.64 | 0.99 | -0.18 | Upgrade
|
| EPS Growth | - | -70.83% | 166.67% | - | - | Upgrade
|
| Free Cash Flow | 57.62 | -65.17 | 171.47 | 20.77 | -41.02 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | -0.60 | 1.59 | 0.19 | -0.38 | Upgrade
|
| Dividend Per Share | 0.250 | 0.650 | 1.000 | 0.750 | 0.600 | Upgrade
|
| Dividend Growth | -61.54% | -35.00% | 33.33% | 25.00% | - | Upgrade
|
| Gross Margin | 20.23% | 26.18% | 31.34% | 26.21% | 22.43% | Upgrade
|
| Operating Margin | -2.82% | 7.94% | 15.30% | 6.10% | 2.08% | Upgrade
|
| Profit Margin | -0.45% | 5.78% | 15.90% | 11.44% | -2.56% | Upgrade
|
| Free Cash Flow Margin | 4.67% | -4.54% | 9.56% | 2.23% | -5.38% | Upgrade
|
| EBITDA | 50.4 | 183.54 | 345.83 | 123.75 | 82.98 | Upgrade
|
| EBITDA Margin | 4.09% | 12.77% | 19.29% | 13.27% | 10.88% | Upgrade
|
| D&A For EBITDA | 85.17 | 69.43 | 71.49 | 66.85 | 67.11 | Upgrade
|
| EBIT | -34.77 | 114.11 | 274.34 | 56.9 | 15.87 | Upgrade
|
| EBIT Margin | -2.82% | 7.94% | 15.30% | 6.10% | 2.08% | Upgrade
|
| Effective Tax Rate | - | 14.48% | - | 12.63% | - | Upgrade
|
| Revenue as Reported | 1,233 | 1,437 | 1,793 | 932.71 | 762.91 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.