Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (BKK: TPRIME)
Thailand
· Delayed Price · Currency is THB 7.25
+0.05 (0.69%)
Nov 20, 2024, 10:25 AM ICT
TPRIME Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Rental Revenue | 773.51 | 784.98 | 767.44 | 802.94 | 912.32 | 971.85 | Upgrade
|
| Total Revenue | 792.96 | 802.55 | 770.06 | 811.32 | 924.03 | 980.87 | Upgrade
|
| Revenue Growth (YoY | 0.82% | 4.22% | -5.09% | -12.20% | -5.79% | 5.22% | Upgrade
|
| Property Expenses | 241.99 | 248.02 | 254.61 | 228.79 | 205.72 | 292.27 | Upgrade
|
| Selling, General & Administrative | 25.71 | 25.2 | 26.17 | 24.67 | 28.34 | 26.63 | Upgrade
|
| Other Operating Expenses | - | - | - | 29.71 | 38.43 | 38.32 | Upgrade
|
| Total Operating Expenses | 267.71 | 273.22 | 280.79 | 283.17 | 272.49 | 357.22 | Upgrade
|
| Operating Income | 525.25 | 529.33 | 489.27 | 528.15 | 651.54 | 623.65 | Upgrade
|
| Interest Expense | -85.85 | -80.82 | -58.43 | -62.36 | -60.42 | -77.71 | Upgrade
|
| Other Non-Operating Income | -28.42 | -26.76 | -22.8 | -29.51 | -30.1 | -21.87 | Upgrade
|
| EBT Excluding Unusual Items | 410.99 | 421.75 | 408.04 | 436.28 | 561.03 | 524.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.39 | 0.6 | Upgrade
|
| Asset Writedown | -309.61 | 21.34 | -47.91 | -54.63 | 370.77 | 220.17 | Upgrade
|
| Pretax Income | 101.38 | 443.09 | 360.13 | 381.65 | 932.19 | 744.84 | Upgrade
|
| Income Tax Expense | 55.04 | 57.52 | 54.33 | 65.46 | 84 | 75.22 | Upgrade
|
| Net Income | 46.34 | 385.57 | 305.8 | 316.19 | 848.19 | 669.61 | Upgrade
|
| Net Income to Common | 46.34 | 385.57 | 305.8 | 316.19 | 848.19 | 669.61 | Upgrade
|
| Net Income Growth | -87.62% | 26.08% | -3.29% | -62.72% | 26.67% | -2.85% | Upgrade
|
| Basic Shares Outstanding | 548 | 548 | 548 | 548 | 548 | 548 | Upgrade
|
| Diluted Shares Outstanding | 548 | 548 | 548 | 548 | 548 | 548 | Upgrade
|
| EPS (Basic) | 0.08 | 0.70 | 0.56 | 0.58 | 1.55 | 1.22 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.70 | 0.56 | 0.58 | 1.55 | 1.22 | Upgrade
|
| EPS Growth | -87.62% | 26.08% | -3.29% | -62.72% | 26.67% | -2.85% | Upgrade
|
| Dividend Per Share | 0.429 | 0.439 | 0.432 | 0.437 | 0.595 | 0.543 | Upgrade
|
| Dividend Growth | 0.87% | 1.60% | -1.19% | -26.56% | 9.57% | 15.40% | Upgrade
|
| Operating Margin | 66.24% | 65.96% | 63.54% | 65.10% | 70.51% | 63.58% | Upgrade
|
| Profit Margin | 5.84% | 48.04% | 39.71% | 38.97% | 91.79% | 68.27% | Upgrade
|
| Free Cash Flow Margin | 49.56% | 50.70% | 55.34% | 51.90% | 68.57% | 47.12% | Upgrade
|
| EBITDA | 528.83 | 532.89 | 492.83 | 531.71 | 655.12 | 627.21 | Upgrade
|
| EBITDA Margin | 66.69% | 66.40% | 64.00% | 65.54% | 70.90% | 63.94% | Upgrade
|
| D&A For Ebitda | 3.58 | 3.57 | 3.57 | 3.57 | 3.58 | 3.57 | Upgrade
|
| EBIT | 525.25 | 529.33 | 489.27 | 528.15 | 651.54 | 623.65 | Upgrade
|
| EBIT Margin | 66.24% | 65.96% | 63.54% | 65.10% | 70.51% | 63.58% | Upgrade
|
| Effective Tax Rate | 54.29% | 12.98% | 15.09% | 17.15% | 9.01% | 10.10% | Upgrade
|
| Revenue as Reported | 792.96 | 802.55 | 770.06 | 811.32 | 924.03 | 980.87 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.