Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (BKK:TPRIME)

Thailand · Delayed Price · Currency is THB

6.70

+0.05 (0.75%)

Apr 18, 2025, 4:00 PM ICT

BKK:TPRIME Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Rental Revenue	770.55	784.98	767.44	802.94	912.32	Upgrade
Total Revenue	786.73	802.55	770.06	811.32	924.03	Upgrade
Revenue Growth (YoY	-1.97%	4.22%	-5.09%	-12.20%	-5.79%	Upgrade
Property Expenses	243.33	248.02	254.61	228.79	205.72	Upgrade
Selling, General & Administrative	26.68	25.2	26.17	24.67	28.34	Upgrade
Other Operating Expenses	-	-	-	29.71	38.43	Upgrade
Total Operating Expenses	270.02	273.22	280.79	283.17	272.49	Upgrade
Operating Income	516.72	529.33	489.27	528.15	651.54	Upgrade
Interest Expense	-86.29	-80.82	-58.43	-62.36	-60.42	Upgrade
Other Non-Operating Income	-23.1	-26.76	-22.8	-29.51	-30.1	Upgrade
EBT Excluding Unusual Items	407.32	421.75	408.04	436.28	561.03	Upgrade
Gain (Loss) on Sale of Investments	0.05	-	-	-	0.39	Upgrade
Asset Writedown	-309.75	21.34	-47.91	-54.63	370.77	Upgrade
Pretax Income	97.63	443.09	360.13	381.65	932.19	Upgrade
Income Tax Expense	52.42	57.52	54.33	65.46	84	Upgrade
Net Income	45.21	385.57	305.8	316.19	848.19	Upgrade
Net Income to Common	45.21	385.57	305.8	316.19	848.19	Upgrade
Net Income Growth	-88.27%	26.08%	-3.29%	-62.72%	26.67%	Upgrade
Basic Shares Outstanding	548	548	548	548	548	Upgrade
Diluted Shares Outstanding	548	548	548	548	548	Upgrade
EPS (Basic)	0.08	0.70	0.56	0.58	1.55	Upgrade
EPS (Diluted)	0.08	0.70	0.56	0.58	1.55	Upgrade
EPS Growth	-88.27%	26.08%	-3.29%	-62.72%	26.67%	Upgrade
Dividend Per Share	0.416	0.439	0.432	0.437	0.595	Upgrade
Dividend Growth	-5.24%	1.60%	-1.19%	-26.56%	9.57%	Upgrade
Operating Margin	65.68%	65.96%	63.54%	65.10%	70.51%	Upgrade
Profit Margin	5.75%	48.04%	39.71%	38.97%	91.79%	Upgrade
EBITDA	520.29	532.89	492.83	531.71	655.12	Upgrade
EBITDA Margin	66.13%	66.40%	64.00%	65.54%	70.90%	Upgrade
D&A For Ebitda	3.58	3.57	3.57	3.57	3.58	Upgrade
EBIT	516.72	529.33	489.27	528.15	651.54	Upgrade
EBIT Margin	65.68%	65.96%	63.54%	65.10%	70.51%	Upgrade
Effective Tax Rate	53.69%	12.98%	15.09%	17.15%	9.01%	Upgrade
Revenue as Reported	786.73	802.55	770.06	811.32	924.03	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.