Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (BKK:TPRIME)

Thailand · Delayed Price · Currency is THB

7.35

-0.05 (-0.68%)

Mar 2, 2026, 4:35 PM ICT

BKK:TPRIME Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	775.59	770.55	784.98	767.44	802.94
Total Revenue	792.5	786.73	802.55	770.06	811.32
Revenue Growth (YoY	0.73%	-1.97%	4.22%	-5.09%	-12.20%
Property Expenses	242.15	243.33	248.02	254.61	228.79
Selling, General & Administrative	22.91	26.68	25.2	26.17	24.67
Other Operating Expenses	-	-	-	-	29.71
Total Operating Expenses	265.06	270.02	273.22	280.79	283.17
Operating Income	527.44	516.72	529.33	489.27	528.15
Interest Expense	-79.42	-86.29	-80.82	-58.43	-62.36
Other Non-Operating Income	-26.78	-23.1	-26.76	-22.8	-29.51
EBT Excluding Unusual Items	421.23	407.32	421.75	408.04	436.28
Gain (Loss) on Sale of Investments	0.08	0.05	-	-	-
Asset Writedown	-163.63	-309.75	21.34	-47.91	-54.63
Pretax Income	257.69	97.63	443.09	360.13	381.65
Income Tax Expense	54.32	52.42	57.52	54.33	65.46
Net Income	203.37	45.21	385.57	305.8	316.19
Net Income to Common	203.37	45.21	385.57	305.8	316.19
Net Income Growth	349.83%	-88.27%	26.08%	-3.29%	-62.72%
Basic Shares Outstanding	548	548	548	548	548
Diluted Shares Outstanding	548	548	548	548	548
EPS (Basic)	0.37	0.08	0.70	0.56	0.58
EPS (Diluted)	0.37	0.08	0.70	0.56	0.58
EPS Growth	349.83%	-88.27%	26.08%	-3.29%	-62.72%
Dividend Per Share	-	0.416	0.439	0.432	0.437
Dividend Growth	-	-5.24%	1.60%	-1.19%	-26.56%
Operating Margin	66.55%	65.68%	65.96%	63.54%	65.10%
Profit Margin	25.66%	5.75%	48.04%	39.71%	38.97%
EBITDA	531	520.29	532.89	492.83	531.71
EBITDA Margin	67.00%	66.13%	66.40%	64.00%	65.54%
D&A For Ebitda	3.57	3.58	3.57	3.57	3.57
EBIT	527.44	516.72	529.33	489.27	528.15
EBIT Margin	66.55%	65.68%	65.96%	63.54%	65.10%
Effective Tax Rate	21.08%	53.69%	12.98%	15.09%	17.15%
Revenue as Reported	792.5	786.73	802.55	770.06	811.32

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.