Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (BKK:TPRIME)

Thailand · Delayed Price · Currency is THB

6.85

-0.05 (-0.72%)

Feb 10, 2026, 4:36 PM ICT

BKK:TPRIME Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	771.49	770.55	784.98	767.44	802.94	912.32
Total Revenue	789.35	786.73	802.55	770.06	811.32	924.03
Revenue Growth (YoY	-0.67%	-1.97%	4.22%	-5.09%	-12.20%	-5.79%
Property Expenses	246.54	243.33	248.02	254.61	228.79	205.72
Selling, General & Administrative	23.86	26.68	25.2	26.17	24.67	28.34
Other Operating Expenses	-	-	-	-	29.71	38.43
Total Operating Expenses	270.4	270.02	273.22	280.79	283.17	272.49
Operating Income	518.95	516.72	529.33	489.27	528.15	651.54
Interest Expense	-81.52	-86.29	-80.82	-58.43	-62.36	-60.42
Other Non-Operating Income	-23.51	-23.1	-26.76	-22.8	-29.51	-30.1
EBT Excluding Unusual Items	413.93	407.32	421.75	408.04	436.28	561.03
Gain (Loss) on Sale of Investments	0.05	0.05	-	-	-	0.39
Asset Writedown	-163.57	-309.75	21.34	-47.91	-54.63	370.77
Pretax Income	250.41	97.63	443.09	360.13	381.65	932.19
Income Tax Expense	53.34	52.42	57.52	54.33	65.46	84
Net Income	197.08	45.21	385.57	305.8	316.19	848.19
Net Income to Common	197.08	45.21	385.57	305.8	316.19	848.19
Net Income Growth	270.35%	-88.27%	26.08%	-3.29%	-62.72%	26.67%
Basic Shares Outstanding	548	548	548	548	548	548
Diluted Shares Outstanding	548	548	548	548	548	548
EPS (Basic)	0.36	0.08	0.70	0.56	0.58	1.55
EPS (Diluted)	0.36	0.08	0.70	0.56	0.58	1.55
EPS Growth	270.35%	-88.27%	26.08%	-3.29%	-62.72%	26.67%
Dividend Per Share	0.411	0.416	0.439	0.432	0.437	0.595
Dividend Growth	-4.39%	-5.24%	1.60%	-1.19%	-26.56%	9.57%
Operating Margin	65.74%	65.68%	65.96%	63.54%	65.10%	70.51%
Profit Margin	24.97%	5.75%	48.04%	39.71%	38.97%	91.79%
EBITDA	522.52	520.29	532.89	492.83	531.71	655.12
EBITDA Margin	66.20%	66.13%	66.40%	64.00%	65.54%	70.90%
D&A For Ebitda	3.57	3.58	3.57	3.57	3.57	3.58
EBIT	518.95	516.72	529.33	489.27	528.15	651.54
EBIT Margin	65.74%	65.68%	65.96%	63.54%	65.10%	70.51%
Effective Tax Rate	21.30%	53.69%	12.98%	15.09%	17.15%	9.01%
Revenue as Reported	789.35	786.73	802.55	770.06	811.32	924.03

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.