Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (BKK:TPRIME)

BKK:TPRIME Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	782.3	775.59	770.55	784.98	767.44	802.94
Total Revenue	796.05	792.5	786.73	802.55	770.06	811.32
Revenue Growth (YoY	1.73%	0.73%	-1.97%	4.22%	-5.09%	-12.20%
Property Expenses	238.8	242.15	243.33	248.02	254.61	228.79
Selling, General & Administrative	23.6	22.91	26.68	25.2	26.17	24.67
Other Operating Expenses	-	-	-	-	-	29.71
Total Operating Expenses	262.4	265.06	270.02	273.22	280.79	283.17
Operating Income	533.65	527.44	516.72	529.33	489.27	528.15
Interest Expense	-76.27	-79.42	-86.29	-80.82	-58.43	-62.36
Other Non-Operating Income	-26.62	-26.78	-23.1	-26.76	-22.8	-29.51
EBT Excluding Unusual Items	430.76	421.23	407.32	421.75	408.04	436.28
Gain (Loss) on Sale of Investments	0.14	0.08	0.05	-	-	-
Asset Writedown	45.55	-163.63	-309.75	21.34	-47.91	-54.63
Pretax Income	476.44	257.69	97.63	443.09	360.13	381.65
Income Tax Expense	54.92	54.32	52.42	57.52	54.33	65.46
Net Income	421.52	203.37	45.21	385.57	305.8	316.19
Net Income to Common	421.52	203.37	45.21	385.57	305.8	316.19
Net Income Growth	119.83%	349.83%	-88.27%	26.08%	-3.29%	-62.72%
Basic Shares Outstanding	548	548	548	548	548	548
Diluted Shares Outstanding	548	548	548	548	548	548
EPS (Basic)	0.77	0.37	0.08	0.70	0.56	0.58
EPS (Diluted)	0.77	0.37	0.08	0.70	0.56	0.58
EPS Growth	119.83%	349.83%	-88.27%	26.08%	-3.29%	-62.72%
Dividend Per Share	0.414	0.421	0.416	0.439	0.432	0.437
Dividend Growth	0.93%	1.13%	-5.24%	1.60%	-1.19%	-26.56%
Operating Margin	67.04%	66.55%	65.68%	65.96%	63.54%	65.10%
Profit Margin	52.95%	25.66%	5.75%	48.04%	39.71%	38.97%
EBITDA	537.21	531	520.29	532.89	492.83	531.71
EBITDA Margin	67.48%	67.00%	66.13%	66.40%	64.00%	65.54%
D&A For Ebitda	3.57	3.57	3.58	3.57	3.57	3.57
EBIT	533.65	527.44	516.72	529.33	489.27	528.15
EBIT Margin	67.04%	66.55%	65.68%	65.96%	63.54%	65.10%
Effective Tax Rate	11.53%	21.08%	53.69%	12.98%	15.09%	17.15%
Revenue as Reported	796.05	792.5	786.73	802.55	770.06	811.32

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jun 23, 2026

Data Sources Report a data error