TQR PCL (BKK:TQR)
Thailand flag Thailand · Delayed Price · Currency is THB
6.40
-0.05 (-0.78%)
Sep 3, 2026, 12:03 PM ICT

TQR PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
288.68278.99258.92249.93243.5256.37
Revenue Growth
6.42%7.75%3.60%2.64%-5.02%30.77%
Gross Profit
225.9216.91199.32192.2186.8200.06
Operating Income
136.49131.13123.68131.34123.74121.63
Net Income
113.88101.12100.35100.3198.2397.48
Earnings Per Share
0.500.440.440.440.430.44
EPS Growth
14.39%0.77%0.04%2.12%-2.62%-66.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Alternatives Business
174.82179.5172.17170.22141.67143.28
Other Business
1.091.641.162.612.35-
Traditional Business
94.6186.2974.5667.7792.7281.37
Unallocated Other Income
22.5211.5711.029.336.7631.71
Total
293.04278.99258.92249.93243.5256.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
456.09448.18431.76392.66429.37416.97
Total Debt
4.017.388.044.668.6313.47
Net Cash (Debt)
452.08440.79423.73387.99420.73403.5
Net Cash Growth
12.63%4.03%9.21%-7.78%4.27%241.29%
Net Cash Per Share
1.971.921.841.691.831.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
129.13110.86141.51102.7890.1140.7
Capital Expenditures
-0.96-1.47-8.4-1.14-1.19-2.78
Free Cash Flow
128.17109.39133.11101.6488.9237.93
Free Cash Flow Growth
19.00%-17.82%30.96%14.31%134.46%-58.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
78.25%77.75%76.98%76.90%76.72%78.03%
Operating Margin
47.28%47.00%47.77%52.55%50.82%47.45%
Pretax Margin
49.56%45.20%48.54%50.30%50.53%47.16%
Profit Margin
39.45%36.24%38.76%40.13%40.34%38.02%
FCF Margin
44.40%39.21%51.41%40.67%36.52%14.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.4000.4000.3900.318
Dividend Per Share Growth
9.46%0%0%2.56%22.64%2171.43%
Dividend Yield
6.50%8.62%7.94%7.33%4.31%2.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.0311.3713.4115.4827.4033.74
Forward PE
-43.0643.0643.0643.0643.06
P/FCF Ratio
11.5710.5110.1115.2730.2686.72
PS Ratio
5.144.125.206.2111.0512.83