Tirathai PCL (BKK:TRT)
Thailand flag Thailand · Delayed Price · Currency is THB
13.60
-0.80 (-5.56%)
Jul 30, 2026, 4:38 PM ICT

Tirathai PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1682,0622,8862,1051,7112,044
Revenue Growth
-20.13%-28.56%37.09%23.05%-16.30%-20.34%
Gross Profit
647.68497.77671.46548.22207.84490.94
Operating Income
328.11183.56368.8241.85-68.57146.13
Net Income
230.88114.63223.37129.58-92.0972.63
Earnings Per Share
0.750.370.730.42-0.300.24
EPS Growth
32.96%-48.68%72.38%--509.44%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
2,7032,7122,9182,0611,9301,675
Foreign
156.87269375.52268.16360.79482.13
Eliminated
-704.3-931.7-431.57-245.24-597.37-136.12
Unallocated
12.5312.9624.5121.2117.2823.06
Total
2,1682,0622,8862,1051,7112,044

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
362.81452.95370.74180.89323.27316.74
Total Debt
1,3071,2501,1461,5321,3431,125
Net Cash (Debt)
-944.38-797.27-775.59-1,351-1,020-807.76
Net Cash Growth
------
Net Cash Per Share
-3.07-2.59-2.52-4.39-3.31-2.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
133.69263.06761.56-209.47-27.36489.23
Capital Expenditures
-226.18-80.96-28.65-50.51-113.49-26.13
Free Cash Flow
-92.48182.09732.91-259.98-140.85463.09
Free Cash Flow Growth
--75.16%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.88%24.14%23.26%26.04%12.15%24.01%
Operating Margin
15.14%8.90%12.78%11.49%-4.01%7.15%
Pretax Margin
13.56%7.05%9.71%8.51%-6.20%4.76%
Profit Margin
10.65%5.56%7.74%6.15%-5.38%3.55%
FCF Margin
-4.27%8.83%25.39%-12.35%-8.23%22.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.3700.210-0.120
Dividend Per Share Growth
-5.41%-45.95%76.19%--500.00%
Dividend Yield
1.39%6.15%11.59%10.67%-5.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.219.195.075.90-12.72
Forward PE
-11.6711.6711.6711.6711.67
P/FCF Ratio
-5.791.55--2.00
PS Ratio
2.050.510.390.360.510.45