Tirathai PCL (BKK:TRT)
Thailand flag Thailand · Delayed Price · Currency is THB
13.10
-0.10 (-0.76%)
Aug 25, 2026, 4:35 PM ICT

Tirathai PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2902,0622,8862,1051,7112,044
Revenue Growth
-8.13%-28.56%37.09%23.05%-16.30%-20.34%
Gross Profit
784.06497.77671.46548.22207.84490.94
Operating Income
437.23183.56368.8241.85-68.57146.13
Net Income
323.95114.63223.37129.58-92.0972.63
Earnings Per Share
1.050.370.730.42-0.300.24
EPS Growth
109.43%-48.68%72.38%--509.44%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminated
-522.64-931.7-431.57-245.24-597.37-136.12
Thailand
2,5782,7122,9182,0611,9301,675
Foreign
222.32269375.52268.16360.79482.13
Unallocated
12.8512.9624.5121.2117.2823.06
Total
2,2902,0622,8862,1051,7112,044

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
631.06452.95370.74180.89323.27316.74
Total Debt
941.391,2501,1461,5321,3431,125
Net Cash (Debt)
-310.33-797.27-775.59-1,351-1,020-807.76
Net Cash Growth
------
Net Cash Per Share
-1.01-2.59-2.52-4.39-3.31-2.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
781.49263.06761.56-209.47-27.36489.23
Capital Expenditures
-248.95-80.96-28.65-50.51-113.49-26.13
Free Cash Flow
532.54182.09732.91-259.98-140.85463.09
Free Cash Flow Growth
-42.09%-75.16%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.24%24.14%23.26%26.04%12.15%24.01%
Operating Margin
19.09%8.90%12.78%11.49%-4.01%7.15%
Pretax Margin
17.84%7.05%9.71%8.51%-6.20%4.76%
Profit Margin
14.15%5.56%7.74%6.15%-5.38%3.55%
FCF Margin
23.25%8.83%25.39%-12.35%-8.23%22.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.3700.210-0.120
Dividend Per Share Growth
6.98%-45.95%76.19%--500.00%
Dividend Yield
1.54%6.23%11.74%10.80%-5.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.559.195.075.90-12.72
Forward PE
-11.6711.6711.6711.6711.67
P/FCF Ratio
7.635.791.55--2.00
PS Ratio
1.780.510.390.360.510.45