Thai Rubber Latex Group PCL (BKK:TRUBB)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7000
-0.1100 (-13.58%)
Mar 2, 2026, 4:35 PM ICT

BKK:TRUBB Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
6,3427,6486,6049,2289,333
Other Revenue
52.66----
6,3947,6486,6049,2289,333
Revenue Growth (YoY)
-16.39%15.79%-28.43%-1.13%36.29%
Cost of Revenue
5,9517,2236,3748,1437,704
Gross Profit
443.69424.63230.851,0851,629
Selling, General & Admin
448.55488.38499.72665.6834.74
Other Operating Expenses
--50.79-60.06-83.96-84.47
Operating Expenses
448.55437.59439.66581.64750.27
Operating Income
-4.86-12.96-208.8503.38878.96
Interest Expense
-197.09-244.52-197.06-151.98-182.71
Earnings From Equity Investments
0.090.02-0.140.87-0.63
Currency Exchange Gain (Loss)
18.1113.66-14.09--
Other Non Operating Income (Expenses)
-9.22----
EBT Excluding Unusual Items
-192.97-243.8-420.1352.27695.62
Asset Writedown
--77.52-5.03--
Pretax Income
-192.97-321.32-425.13352.27695.62
Income Tax Expense
24.55-35.0929.64123.24168.62
Earnings From Continuing Operations
-217.52-286.24-454.77229.03526.99
Minority Interest in Earnings
39.0266.2892.5432.0380.12
Net Income
-178.5-219.95-362.24261.06607.11
Net Income to Common
-178.5-219.95-362.24261.06607.11
Net Income Growth
----57.00%2412.69%
Shares Outstanding (Basic)
811818818818722
Shares Outstanding (Diluted)
811818818818722
Shares Change (YoY)
-0.78%--13.30%5.92%
EPS (Basic)
-0.22-0.27-0.440.320.84
EPS (Diluted)
-0.22-0.27-0.440.320.84
EPS Growth
----62.05%2272.31%
Free Cash Flow
975.93-78.41-398.98308.35605.54
Free Cash Flow Per Share
1.20-0.10-0.490.380.84
Dividend Per Share
---0.1200.150
Dividend Growth
----20.00%-
Gross Margin
6.94%5.55%3.50%11.76%17.46%
Operating Margin
-0.08%-0.17%-3.16%5.46%9.42%
Profit Margin
-2.79%-2.88%-5.49%2.83%6.50%
Free Cash Flow Margin
15.26%-1.03%-6.04%3.34%6.49%
EBITDA
301.78289.990.49770.281,107
EBITDA Margin
4.72%3.79%1.37%8.35%11.86%
D&A For EBITDA
306.64302.86299.3266.9228.35
EBIT
-4.86-12.96-208.8503.38878.96
EBIT Margin
-0.08%-0.17%-3.16%5.46%9.42%
Effective Tax Rate
---34.98%24.24%
Revenue as Reported
6,4127,7366,6539,3129,418
Source: S&P Global Market Intelligence. Standard template. Financial Sources.