True Corporation PCL (BKK: TRUE)
Thailand
· Delayed Price · Currency is THB 11.50
-0.50 (-4.17%)
Nov 22, 2024, 4:36 PM ICT
True Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 239,441 | 202,889 | 135,076 | 143,655 | 138,212 | 140,943 | Upgrade
|
| Revenue Growth (YoY) | 59.63% | 50.20% | -5.97% | 3.94% | -1.94% | -12.90% | Upgrade
|
| Cost of Revenue | 170,481 | 146,479 | 103,485 | 105,474 | 100,638 | 107,411 | Upgrade
|
| Gross Profit | 68,959 | 56,410 | 31,591 | 38,182 | 37,574 | 33,533 | Upgrade
|
| Selling, General & Admin | 40,667 | 39,489 | 29,374 | 25,768 | 26,928 | 28,201 | Upgrade
|
| Other Operating Expenses | - | - | 3,596 | 1,667 | - | - | Upgrade
|
| Operating Expenses | 40,667 | 39,489 | 32,970 | 27,435 | 26,928 | 28,201 | Upgrade
|
| Operating Income | 28,292 | 16,921 | -1,380 | 10,747 | 10,646 | 5,332 | Upgrade
|
| Interest Expense | -23,752 | -20,815 | -16,617 | -16,100 | -15,674 | -7,489 | Upgrade
|
| Interest & Investment Income | 74.4 | 3.58 | 2,550 | 4,002 | 4.4 | 1.78 | Upgrade
|
| Earnings From Equity Investments | 2,155 | 1,648 | 2,432 | 3,677 | 4,153 | 6,887 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,539 | 2,447 | -624.71 | 3.13 | -110.23 | 142.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,854 | -9,510 | -3,779 | -3,697 | -1,471 | 1,859 | Upgrade
|
| EBT Excluding Unusual Items | 4,455 | -9,305 | -17,418 | -1,368 | -2,452 | 6,734 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -31.04 | Upgrade
|
| Impairment of Goodwill | - | - | -2,000 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1,440 | - | 3,396 | 921.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.49 | - | -1.38 | 1.59 | - | 121.58 | Upgrade
|
| Asset Writedown | -8,973 | -4,518 | - | - | - | - | Upgrade
|
| Legal Settlements | 76.62 | 459.72 | - | - | - | - | Upgrade
|
| Other Unusual Items | -13,005 | -2,330 | - | - | - | - | Upgrade
|
| Pretax Income | -17,357 | -15,273 | -17,979 | -1,367 | 944.32 | 7,745 | Upgrade
|
| Income Tax Expense | 305.17 | 2,291 | 415.24 | 154.86 | 18.77 | 2,172 | Upgrade
|
| Earnings From Continuing Operations | -17,662 | -17,564 | -18,394 | -1,522 | 925.55 | 5,573 | Upgrade
|
| Minority Interest in Earnings | 8.99 | 66.72 | 109.19 | 93.11 | 122.85 | 63.72 | Upgrade
|
| Net Income | -17,653 | -17,497 | -18,285 | -1,428 | 1,048 | 5,637 | Upgrade
|
| Net Income to Common | -17,653 | -17,497 | -18,285 | -1,428 | 1,048 | 5,637 | Upgrade
|
| Net Income Growth | - | - | - | - | -81.40% | -19.87% | Upgrade
|
| Shares Outstanding (Basic) | 40,167 | 34,552 | 20,023 | 20,013 | 20,023 | 20,027 | Upgrade
|
| Shares Outstanding (Diluted) | 40,167 | 34,552 | 20,023 | 20,013 | 20,023 | 20,027 | Upgrade
|
| Shares Change (YoY) | 34.92% | 72.56% | 0.05% | -0.05% | -0.02% | - | Upgrade
|
| EPS (Basic) | -0.44 | -0.51 | -0.91 | -0.07 | 0.05 | 0.28 | Upgrade
|
| EPS (Diluted) | -0.44 | -0.51 | -0.91 | -0.07 | 0.05 | 0.28 | Upgrade
|
| EPS Growth | - | - | - | - | -81.40% | -19.87% | Upgrade
|
| Free Cash Flow | 59,967 | 33,881 | -3,971 | -5,763 | -3,655 | -23,141 | Upgrade
|
| Free Cash Flow Per Share | 1.49 | 0.98 | -0.20 | -0.29 | -0.18 | -1.16 | Upgrade
|
| Dividend Per Share | - | - | - | 0.117 | 0.117 | 0.150 | Upgrade
|
| Dividend Growth | - | - | - | 0% | -22.27% | 0% | Upgrade
|
| Gross Margin | 28.80% | 27.80% | 23.39% | 26.58% | 27.19% | 23.79% | Upgrade
|
| Operating Margin | 11.82% | 8.34% | -1.02% | 7.48% | 7.70% | 3.78% | Upgrade
|
| Profit Margin | -7.37% | -8.62% | -13.54% | -0.99% | 0.76% | 4.00% | Upgrade
|
| Free Cash Flow Margin | 25.04% | 16.70% | -2.94% | -4.01% | -2.64% | -16.42% | Upgrade
|
| EBITDA | 76,530 | 66,259 | 35,404 | 42,750 | 40,630 | 30,751 | Upgrade
|
| EBITDA Margin | 31.96% | 32.66% | 26.21% | 29.76% | 29.40% | 21.82% | Upgrade
|
| D&A For EBITDA | 48,237 | 49,337 | 36,784 | 32,004 | 29,984 | 25,420 | Upgrade
|
| EBIT | 28,292 | 16,921 | -1,380 | 10,747 | 10,646 | 5,332 | Upgrade
|
| EBIT Margin | 11.82% | 8.34% | -1.02% | 7.48% | 7.70% | 3.78% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1.99% | 28.05% | Upgrade
|
| Revenue as Reported | 239,441 | 202,889 | 135,076 | 143,655 | 138,212 | 140,943 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.