T.R.V. Rubber Products PCL (BKK:TRV)
Thailand flag Thailand · Delayed Price · Currency is THB
1.520
-0.020 (-1.30%)
Aug 11, 2026, 9:57 AM ICT

BKK:TRV Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
117.13230.19495.27166.98173.62177.58
Revenue Growth
-50.22%-53.52%196.60%-3.82%-2.23%11.39%
Gross Profit
32.0438.8358.1454.3455.9570
Operating Income
-8.510.5914.7613.7220.131.31
Net Income
-5.621.8411.0810.7750.6524.15
Earnings Per Share
-0.020.010.050.050.240.15
EPS Growth
--83.37%-2.66%-80.34%60.00%10.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Selling of O-Ring Rubber and Rubber Parts
118.89129.97166.98173.62177.58
Supplying and Distributing of Machinery and Parts, and Providing Related Maintenance Services
111.3365.29---
Total
230.19495.27166.98173.62177.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
139.83233.64250.46114.74182111.42
Total Debt
3.944.32.6610.6420.0825.66
Net Cash (Debt)
135.89229.35247.8104.1161.9285.76
Net Cash Growth
-53.99%-7.45%138.05%-35.71%88.81%-
Net Cash Per Share
0.570.961.030.460.770.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9.6950.35135.43-155.1529.2132.58
Capital Expenditures
-0.49-0.38-0.8-2.53-5.43-2.89
Free Cash Flow
9.2149.97134.63-157.6923.7829.69
Free Cash Flow Growth
-97.11%-62.88%---19.89%9.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.35%16.87%11.74%32.54%32.23%39.42%
Operating Margin
-7.27%0.26%2.98%8.22%11.58%17.63%
Pretax Margin
-5.08%1.11%2.88%8.08%36.85%17.13%
Profit Margin
-4.80%0.80%2.24%6.45%29.17%13.60%
FCF Margin
7.86%21.71%27.18%-94.43%13.70%16.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-205.7944.6269.5516.0934.60
P/FCF Ratio
40.157.593.67-34.2628.15
PS Ratio
3.161.651.004.484.694.71