T.R.V. Rubber Products PCL (BKK:TRV)
Thailand flag Thailand · Delayed Price · Currency is THB
1.490
0.00 (0.00%)
Sep 3, 2026, 1:55 PM ICT

BKK:TRV Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
226.32230.19495.27166.98173.62177.58
Revenue Growth
-3.46%-53.52%196.60%-3.82%-2.23%11.39%
Gross Profit
46.6438.8358.1454.3455.9570
Operating Income
5.90.5914.7613.7220.131.31
Net Income
7.561.8411.0810.7750.6524.15
Earnings Per Share
0.030.010.050.050.240.15
EPS Growth
272.93%-83.37%-2.66%-80.34%60.00%10.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing of O-Ring Rubber Products and Rubber Parts
111.75118.89129.97166.98173.62177.58
Supplying and Distributing of Machinery and Parts, and Providing Related Maintenance Services
115.17111.3365.29---
Total
226.92230.19495.27166.98173.62177.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
162.99233.64250.46114.74182111.42
Total Debt
5.094.32.6610.6420.0825.66
Net Cash (Debt)
157.9229.35247.8104.1161.9285.76
Net Cash Growth
-51.91%-7.45%138.05%-35.71%88.81%-
Net Cash Per Share
0.660.961.030.460.770.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.5950.35135.43-155.1529.2132.58
Capital Expenditures
-1.16-0.38-0.8-2.53-5.43-2.89
Free Cash Flow
0.4449.97134.63-157.6923.7829.69
Free Cash Flow Growth
-97.19%-62.88%---19.89%9.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.61%16.87%11.74%32.54%32.23%39.42%
Operating Margin
2.61%0.26%2.98%8.22%11.58%17.63%
Pretax Margin
4.61%1.11%2.88%8.08%36.85%17.13%
Profit Margin
3.34%0.80%2.24%6.45%29.17%13.60%
FCF Margin
0.19%21.71%27.18%-94.43%13.70%16.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
47.03205.7944.6269.5516.0934.60
P/FCF Ratio
820.977.593.67-34.2628.15
PS Ratio
1.581.651.004.484.694.71