Thai Steel Cable PCL (BKK:TSC)
Thailand flag Thailand · Delayed Price · Currency is THB
15.40
0.00 (0.00%)
Aug 24, 2026, 4:35 PM ICT

Thai Steel Cable PCL Financials Overview

Millions THB. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
2,4692,5172,6832,9072,6452,603
Revenue Growth
-3.07%-6.18%-7.69%9.89%1.63%27.20%
Gross Profit
555.47570.38538.61524.53437.99478.16
Operating Income
292.17315.21246.8271.14194.39237.41
Net Income
334.83346.43295.22278.6208.61237.11
Earnings Per Share
1.291.331.141.070.800.91
EPS Growth
9.96%16.67%6.31%34.04%-12.34%187.89%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Thailand
2,3572,4882,7742,4992,477
Exports
160.15195.35132.64145.72125.22
Total
2,5172,6832,9072,6452,603

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
521.03568.23525.39419.52494.1536.16
Total Debt
0.580.882.663.18105.39105.29
Net Cash (Debt)
520.45567.35522.73416.34388.71430.86
Net Cash Growth
18.98%8.54%25.55%7.11%-9.78%10.45%
Net Cash Per Share
2.012.182.021.601.491.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
416.48406.64483.74420.36264.75349.27
Capital Expenditures
-34.07-58.35-67.14-65.63-60.13-67.86
Free Cash Flow
382.41348.29416.6354.73204.62281.42
Free Cash Flow Growth
12.50%-16.40%17.44%73.36%-27.29%210.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
22.50%22.66%20.07%18.05%16.56%18.37%
Operating Margin
11.83%12.52%9.20%9.33%7.35%9.12%
Pretax Margin
13.75%13.76%11.17%9.75%8.17%9.18%
Profit Margin
13.56%13.76%11.00%9.59%7.89%9.11%
FCF Margin
15.49%13.84%15.53%12.20%7.74%10.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
1.2001.2001.2001.2001.0001.000
Dividend Per Share Growth
0%0%0%20.00%0%100.00%
Dividend Yield
7.89%9.41%9.94%10.96%9.78%12.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
11.9410.3512.5012.9616.8112.27
Forward PE
-14.3814.3814.4815.56-
P/FCF Ratio
10.4610.298.8610.1817.1410.34
PS Ratio
1.621.421.381.241.331.12