Thai Solar Energy PCL (BKK:TSE)
Thailand
· Delayed Price · Currency is THB 0.400
+0.020 (5.26%)
Mar 7, 2025, 4:36 PM ICT
Thai Solar Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,176 | 1,181 | 1,146 | 1,358 | 1,369 | Upgrade
|
| Other Revenue | 52.47 | 79.94 | 167.5 | 166.24 | 161.01 | Upgrade
|
| Revenue | 1,228 | 1,261 | 1,313 | 1,524 | 1,530 | Upgrade
|
| Revenue Growth (YoY) | -2.56% | -4.02% | -13.83% | -0.42% | 13.46% | Upgrade
|
| Selling, General & Admin | 320.99 | 330.94 | 206.53 | 348.78 | 283.93 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 16.22 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 2.43 | Upgrade
|
| Provision for Bad Debts | - | 1,036 | - | - | - | Upgrade
|
| Other Operating Expenses | 861.62 | 868.44 | 892.94 | 1,075 | 1,022 | Upgrade
|
| Total Operating Expenses | 1,183 | 2,235 | 1,099 | 1,424 | 1,324 | Upgrade
|
| Operating Income | 45.71 | -974.59 | 213.78 | 100.06 | 206.05 | Upgrade
|
| Interest Expense | -231 | -355.53 | -319.63 | -327.69 | -325.63 | Upgrade
|
| Interest Income | 2.4 | 1.71 | 0.54 | 0.44 | 0.8 | Upgrade
|
| Net Interest Expense | -228.6 | -353.82 | -319.08 | -327.25 | -324.84 | Upgrade
|
| Income (Loss) on Equity Investments | 191.75 | 623.12 | 647.7 | 642.92 | 643.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.96 | -264.39 | 30.82 | -77.77 | -97.95 | Upgrade
|
| Other Non-Operating Income (Expenses) | 21.91 | -8.06 | 2.95 | -1.19 | -3.6 | Upgrade
|
| EBT Excluding Unusual Items | 51.73 | -977.73 | 576.17 | 336.76 | 422.99 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.38 | 0.03 | 0.01 | - | 0.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.5 | -56.94 | 234.44 | 104.41 | -2.7 | Upgrade
|
| Asset Writedown | -529.15 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 2.25 | - | 60.45 | - | Upgrade
|
| Pretax Income | -493.54 | -1,032 | 810.62 | 501.62 | 418.98 | Upgrade
|
| Income Tax Expense | 7.68 | 3.01 | 14.69 | 8.64 | 0.17 | Upgrade
|
| Earnings From Continuing Ops. | -501.21 | -1,035 | 795.93 | 492.99 | 418.81 | Upgrade
|
| Earnings From Discontinued Ops. | - | -1,946 | -72.15 | - | - | Upgrade
|
| Net Income to Company | -501.21 | -2,981 | 723.77 | 492.99 | 418.81 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.28 | 2.62 | Upgrade
|
| Net Income | -501.21 | -2,981 | 723.77 | 492.71 | 421.43 | Upgrade
|
| Net Income to Common | -501.21 | -2,981 | 723.77 | 492.71 | 421.43 | Upgrade
|
| Net Income Growth | - | - | 46.90% | 16.91% | -45.59% | Upgrade
|
| Shares Outstanding (Basic) | 2,117 | 2,118 | 2,118 | 2,118 | 2,118 | Upgrade
|
| Shares Outstanding (Diluted) | 2,117 | 2,118 | 2,118 | 2,118 | 2,118 | Upgrade
|
| Shares Change (YoY) | -0.05% | - | - | - | 8.57% | Upgrade
|
| EPS (Basic) | -0.24 | -1.41 | 0.34 | 0.23 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.24 | -1.41 | 0.34 | 0.23 | 0.20 | Upgrade
|
| EPS Growth | - | - | 46.90% | 16.91% | -49.89% | Upgrade
|
| Free Cash Flow | -124.07 | -1,032 | -3,159 | -1,249 | -2,093 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.49 | -1.49 | -0.59 | -0.99 | Upgrade
|
| Dividend Per Share | - | 0.140 | - | 0.075 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | -58.33% | Upgrade
|
| Profit Margin | -40.81% | -236.48% | 55.11% | 32.33% | 27.54% | Upgrade
|
| Free Cash Flow Margin | -10.10% | -81.84% | -240.52% | -81.94% | -136.78% | Upgrade
|
| EBITDA | 351.29 | -315.82 | 516.85 | 490.11 | 596.39 | Upgrade
|
| EBITDA Margin | 28.60% | -25.05% | 39.36% | 32.16% | 38.97% | Upgrade
|
| D&A For EBITDA | 305.58 | 658.77 | 303.06 | 390.05 | 390.34 | Upgrade
|
| EBIT | 45.71 | -974.59 | 213.78 | 100.06 | 206.05 | Upgrade
|
| EBIT Margin | 3.72% | -77.32% | 16.28% | 6.57% | 13.46% | Upgrade
|
| Effective Tax Rate | - | - | 1.81% | 1.72% | 0.04% | Upgrade
|
| Revenue as Reported | 1,228 | 1,261 | 1,313 | 1,524 | 1,530 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.