Thai Solar Energy PCL (BKK:TSE)
Thailand · Delayed Price · Currency is THB 0.4500
+0.0100 (2.27%)
Aug 29, 2025, 4:29 PM ICT
Thai Solar Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,227 | 1,176 | 1,181 | 1,146 | 1,358 | 1,369 | Upgrade |
Other Revenue | 54.43 | 52.47 | 79.94 | 167.5 | 166.24 | 161.01 | Upgrade |
| 1,281 | 1,228 | 1,261 | 1,313 | 1,524 | 1,530 | Upgrade | |
Revenue Growth (YoY) | 3.27% | -2.56% | -4.02% | -13.83% | -0.42% | 13.46% | Upgrade |
Selling, General & Admin | 302.93 | 320.99 | 330.94 | 206.53 | 348.78 | 283.93 | Upgrade |
Depreciation & Amortization | - | - | - | - | - | 16.22 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 2.43 | Upgrade |
Provision for Bad Debts | - | - | 1,036 | - | - | - | Upgrade |
Other Operating Expenses | 917.49 | 861.62 | 868.44 | 892.94 | 1,075 | 1,022 | Upgrade |
Total Operating Expenses | 1,220 | 1,183 | 2,235 | 1,099 | 1,424 | 1,324 | Upgrade |
Operating Income | 60.61 | 45.71 | -974.59 | 213.78 | 100.06 | 206.05 | Upgrade |
Interest Expense | -205.13 | -231 | -355.53 | -319.63 | -327.69 | -325.63 | Upgrade |
Interest Income | 2.4 | 2.4 | 1.71 | 0.54 | 0.44 | 0.8 | Upgrade |
Net Interest Expense | -202.73 | -228.6 | -353.82 | -319.08 | -327.25 | -324.84 | Upgrade |
Income (Loss) on Equity Investments | 74.18 | 191.75 | 623.12 | 647.7 | 642.92 | 643.33 | Upgrade |
Currency Exchange Gain (Loss) | 33.92 | 20.96 | -264.39 | 30.82 | -77.77 | -97.95 | Upgrade |
Other Non-Operating Income (Expenses) | -4.29 | 21.91 | -8.06 | 2.95 | -1.19 | -3.6 | Upgrade |
EBT Excluding Unusual Items | -38.31 | 51.73 | -977.73 | 576.17 | 336.76 | 422.99 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -1.52 | Upgrade |
Gain (Loss) on Sale of Investments | -52.66 | 0.38 | 0.03 | 0.01 | - | 0.22 | Upgrade |
Gain (Loss) on Sale of Assets | -5.62 | -16.5 | -56.94 | 234.44 | 104.41 | -2.7 | Upgrade |
Asset Writedown | -518.04 | -529.15 | - | - | - | - | Upgrade |
Other Unusual Items | 0.28 | - | 2.25 | - | 60.45 | - | Upgrade |
Pretax Income | -614.35 | -493.54 | -1,032 | 810.62 | 501.62 | 418.98 | Upgrade |
Income Tax Expense | -7.74 | 7.68 | 3.01 | 14.69 | 8.64 | 0.17 | Upgrade |
Earnings From Continuing Ops. | -606.62 | -501.21 | -1,035 | 795.93 | 492.99 | 418.81 | Upgrade |
Earnings From Discontinued Ops. | - | - | -1,946 | -72.15 | - | - | Upgrade |
Net Income to Company | -606.62 | -501.21 | -2,981 | 723.77 | 492.99 | 418.81 | Upgrade |
Minority Interest in Earnings | -0.63 | - | - | - | -0.28 | 2.62 | Upgrade |
Net Income | -607.25 | -501.21 | -2,981 | 723.77 | 492.71 | 421.43 | Upgrade |
Net Income to Common | -607.25 | -501.21 | -2,981 | 723.77 | 492.71 | 421.43 | Upgrade |
Net Income Growth | - | - | - | 46.90% | 16.91% | -45.59% | Upgrade |
Shares Outstanding (Basic) | 2,119 | 2,117 | 2,118 | 2,118 | 2,118 | 2,118 | Upgrade |
Shares Outstanding (Diluted) | 2,119 | 2,117 | 2,118 | 2,118 | 2,118 | 2,118 | Upgrade |
Shares Change (YoY) | 0.74% | -0.05% | - | - | - | 8.58% | Upgrade |
EPS (Basic) | -0.29 | -0.24 | -1.41 | 0.34 | 0.23 | 0.20 | Upgrade |
EPS (Diluted) | -0.29 | -0.24 | -1.41 | 0.34 | 0.23 | 0.20 | Upgrade |
EPS Growth | - | - | - | 46.90% | 16.91% | -49.89% | Upgrade |
Free Cash Flow | -783 | -124.07 | -1,032 | -3,159 | -1,249 | -2,093 | Upgrade |
Free Cash Flow Per Share | -0.37 | -0.06 | -0.49 | -1.49 | -0.59 | -0.99 | Upgrade |
Dividend Per Share | - | - | 0.140 | - | 0.075 | 0.050 | Upgrade |
Dividend Growth | - | - | - | - | 50.00% | -58.33% | Upgrade |
Profit Margin | -47.40% | -40.80% | -236.48% | 55.11% | 32.33% | 27.54% | Upgrade |
Free Cash Flow Margin | -61.12% | -10.10% | -81.84% | -240.52% | -81.94% | -136.78% | Upgrade |
EBITDA | 348.77 | 351.29 | -315.82 | 516.85 | 490.11 | 596.39 | Upgrade |
EBITDA Margin | 27.23% | 28.60% | -25.05% | 39.36% | 32.16% | 38.97% | Upgrade |
D&A For EBITDA | 288.16 | 305.58 | 658.77 | 303.06 | 390.05 | 390.34 | Upgrade |
EBIT | 60.61 | 45.71 | -974.59 | 213.78 | 100.06 | 206.05 | Upgrade |
EBIT Margin | 4.73% | 3.72% | -77.32% | 16.28% | 6.57% | 13.46% | Upgrade |
Effective Tax Rate | - | - | - | 1.81% | 1.72% | 0.04% | Upgrade |
Revenue as Reported | 1,281 | 1,228 | 1,261 | 1,313 | 1,524 | 1,530 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.