Thai Solar Energy PCL (BKK:TSE)
Thailand · Delayed Price · Currency is THB 0.4100
-0.0400 (-8.89%)
At close: Mar 2, 2026
Thai Solar Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,242 | 1,176 | 1,181 | 1,146 | 1,358 |
Other Revenue | 56.15 | 52.47 | 79.94 | 167.5 | 166.24 |
| 1,299 | 1,228 | 1,261 | 1,313 | 1,524 | |
Revenue Growth (YoY) | 5.72% | -2.56% | -4.02% | -13.83% | -0.42% |
Selling, General & Admin | 148.44 | 320.99 | 330.94 | 206.53 | 348.78 |
Provision for Bad Debts | - | - | 1,036 | - | - |
Other Operating Expenses | 936.93 | 861.62 | 868.44 | 892.94 | 1,075 |
Total Operating Expenses | 1,085 | 1,183 | 2,235 | 1,099 | 1,424 |
Operating Income | 213.23 | 45.71 | -974.59 | 213.78 | 100.06 |
Interest Expense | -206.61 | -231 | -355.53 | -319.63 | -327.69 |
Interest Income | - | 2.4 | 1.71 | 0.54 | 0.44 |
Net Interest Expense | -206.61 | -228.6 | -353.82 | -319.08 | -327.25 |
Income (Loss) on Equity Investments | 63.52 | 191.75 | 623.12 | 647.7 | 642.92 |
Currency Exchange Gain (Loss) | - | 20.96 | -264.39 | 30.82 | -77.77 |
Other Non-Operating Income (Expenses) | 13.23 | 21.91 | -8.06 | 2.95 | -1.19 |
EBT Excluding Unusual Items | 83.36 | 51.73 | -977.73 | 576.17 | 336.76 |
Gain (Loss) on Sale of Investments | - | 0.38 | 0.03 | 0.01 | - |
Gain (Loss) on Sale of Assets | - | -16.5 | -56.94 | 234.44 | 104.41 |
Asset Writedown | -42.75 | -529.15 | - | - | - |
Other Unusual Items | - | - | 2.25 | - | 60.45 |
Pretax Income | 40.61 | -493.54 | -1,032 | 810.62 | 501.62 |
Income Tax Expense | -2.17 | 7.68 | 3.01 | 14.69 | 8.64 |
Earnings From Continuing Ops. | 42.78 | -501.21 | -1,035 | 795.93 | 492.99 |
Earnings From Discontinued Ops. | - | - | -1,946 | -72.15 | - |
Net Income to Company | 42.78 | -501.21 | -2,981 | 723.77 | 492.99 |
Minority Interest in Earnings | 3.95 | - | - | - | -0.28 |
Net Income | 46.74 | -501.21 | -2,981 | 723.77 | 492.71 |
Net Income to Common | 46.74 | -501.21 | -2,981 | 723.77 | 492.71 |
Net Income Growth | - | - | - | 46.90% | 16.91% |
Shares Outstanding (Basic) | 2,337 | 2,117 | 2,118 | 2,118 | 2,118 |
Shares Outstanding (Diluted) | 2,337 | 2,117 | 2,118 | 2,118 | 2,118 |
Shares Change (YoY) | 10.39% | -0.05% | - | - | - |
EPS (Basic) | 0.02 | -0.24 | -1.41 | 0.34 | 0.23 |
EPS (Diluted) | 0.02 | -0.24 | -1.41 | 0.34 | 0.23 |
EPS Growth | - | - | - | 46.90% | 16.91% |
Free Cash Flow | 74.43 | -124.07 | -1,032 | -3,159 | -1,249 |
Free Cash Flow Per Share | 0.03 | -0.06 | -0.49 | -1.49 | -0.59 |
Dividend Per Share | - | - | 0.140 | - | 0.075 |
Dividend Growth | - | - | - | - | 50.00% |
Profit Margin | 3.60% | -40.80% | -236.48% | 55.11% | 32.33% |
Free Cash Flow Margin | 5.73% | -10.10% | -81.84% | -240.52% | -81.94% |
EBITDA | 530.74 | 351.29 | -315.82 | 516.85 | 490.11 |
EBITDA Margin | 40.87% | 28.60% | -25.05% | 39.36% | 32.16% |
D&A For EBITDA | 317.51 | 305.58 | 658.77 | 303.06 | 390.05 |
EBIT | 213.23 | 45.71 | -974.59 | 213.78 | 100.06 |
EBIT Margin | 16.42% | 3.72% | -77.32% | 16.28% | 6.57% |
Effective Tax Rate | - | - | - | 1.81% | 1.72% |
Revenue as Reported | 1,299 | 1,228 | 1,261 | 1,313 | 1,524 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.