TSR Living Solution PCL (BKK:TSR)

TSR Living Solution PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	103	230	761	2,120	1,604	1,871
Market Cap Growth	-48.48%	-69.84%	-64.09%	32.13%	-14.24%	70.16%
Enterprise Value	1,706	1,831	1,836	2,320	1,932	1,959
Last Close Price	0.17	0.38	1.26	3.50	2.65	3.02
PE Ratio	-	-	-	29.42	51.73	13.07
Forward PE	-	9.19	9.19	9.19	9.19	11.21
PS Ratio	0.11	0.19	0.46	1.51	0.95	0.96
PB Ratio	-1.62	1.89	0.66	1.50	1.28	1.47
P/TBV Ratio	-	4.81	0.83	1.56	1.32	1.51
P/FCF Ratio	3.99	4.52	-	28.59	-	19.95
P/OCF Ratio	3.26	3.87	-	25.09	37.95	16.96
PEG Ratio	-	0.69	0.69	0.69	0.69	0.69
EV/Sales Ratio	1.81	1.54	1.11	1.65	1.14	1.01
EV/EBITDA Ratio	-	-	94.63	14.70	23.46	9.01
EV/EBIT Ratio	-	-	-	23.34	36.79	10.85
EV/FCF Ratio	66.29	36.07	-	31.30	-	20.89
Debt / Equity Ratio	-26.52	14.08	1.54	0.18	0.21	0.13
Debt / EBITDA Ratio	-	-	91.93	1.57	2.12	0.69
Debt / FCF Ratio	65.24	33.77	-	3.34	-	1.82
Asset Turnover	0.43	0.45	0.66	0.80	1.00	1.24
Inventory Turnover	3.64	3.77	3.48	2.57	1.43	3.77
Quick Ratio	0.21	0.28	0.38	1.33	1.48	2.39
Current Ratio	0.34	0.44	0.68	2.60	2.45	3.35
Return on Equity (ROE)	-220.36%	-111.50%	-6.72%	5.51%	2.76%	11.49%
Return on Assets (ROA)	-8.30%	-10.23%	-0.83%	3.52%	1.93%	7.19%
Return on Capital (ROIC)	-9.37%	-11.22%	-0.90%	3.91%	2.21%	8.36%
Return on Capital Employed (ROCE)	-	-	-	6.80%	4.00%	13.10%
Earnings Yield	-486.33%	-311.55%	-11.36%	3.40%	1.93%	7.65%
FCF Yield	25.07%	22.11%	-35.07%	3.50%	-3.74%	5.01%
Dividend Yield	-	-	-	0.29%	1.38%	4.98%
Payout Ratio	-	-	-	0.00%	213.11%	63.13%
Buyback Yield / Dilution	-	-	9.20%	-10.35%	-0.02%	0.27%
Total Shareholder Return	-	-	9.20%	-10.06%	1.36%	5.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.