TSR Living Solution PCL (BKK:TSR)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0400
0.00 (0.00%)
May 20, 2026, 4:38 PM ICT

TSR Living Solution PCL Statistics

Total Valuation

BKK:TSR has a market cap or net worth of THB 24.16 million. The enterprise value is 1.67 billion.

Market Cap24.16M
Enterprise Value 1.67B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

BKK:TSR has 604.09 million shares outstanding.

Current Share Class 604.09M
Shares Outstanding 604.09M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 13.61%
Owned by Institutions (%) n/a
Float 397.08M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.03
PB Ratio -0.07
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.06
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.25

Current Ratio 0.25
Quick Ratio 0.13
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -140.48
Interest Coverage -1.19

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -5.27%
Return on Invested Capital (ROIC) -19.45%
Return on Capital Employed (ROCE) 72.74%
Weighted Average Cost of Capital (WACC) 5.87%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.47
Inventory Turnover 2.83

Taxes

In the past 12 months, BKK:TSR has paid 28.21 million in taxes.

Income Tax 28.21M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -78.95% in the last 52 weeks. The beta is -0.57, so BKK:TSR's price volatility has been lower than the market average.

Beta (5Y) -0.57
52-Week Price Change -78.95%
50-Day Moving Average 0.11
200-Day Moving Average 0.15
Relative Strength Index (RSI) 29.37
Average Volume (20 Days) 5,979,402

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:TSR had revenue of THB 809.85 million and -306.77 million in losses. Loss per share was -0.51.

Revenue809.85M
Gross Profit 339.59M
Operating Income -145.10M
Pretax Income -278.56M
Net Income -306.77M
EBITDA -102.40M
EBIT -145.10M
Loss Per Share -0.51
Full Income Statement

Balance Sheet

The company has 15.40 million in cash and 1.63 billion in debt, with a net cash position of -1.60 billion or -2.65 per share.

Cash & Cash Equivalents 15.40M
Total Debt 1.63B
Net Cash -1.60B
Net Cash Per Share -2.65
Equity (Book Value) -362.98M
Book Value Per Share -0.60
Working Capital -1.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -6.83 million and capital expenditures -4.75 million, giving a free cash flow of -11.58 million.

Operating Cash Flow -6.83M
Capital Expenditures -4.75M
Depreciation & Amortization 42.69M
Net Borrowing -66.91M
Free Cash Flow -11.58M
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 41.93%, with operating and profit margins of -17.92% and -37.88%.

Gross Margin 41.93%
Operating Margin -17.92%
Pretax Margin -34.40%
Profit Margin -37.88%
EBITDA Margin -12.64%
EBIT Margin -17.92%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.01, which amounts to a dividend yield of 25.25%.

Dividend Per Share 0.01
Dividend Yield 25.25%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 25.25%
Earnings Yield -1,269.56%
FCF Yield -47.93%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on May 3, 2023. It was a forward split with a ratio of 1.1.

Last Split Date May 3, 2023
Split Type Forward
Split Ratio 1.1

Scores

BKK:TSR has an Altman Z-Score of -2.03 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.03
Piotroski F-Score 3