Tata Steel (Thailand) PCL (BKK:TSTH)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9700
-0.0100 (-1.02%)
Jul 24, 2026, 4:35 PM ICT

Tata Steel (Thailand) PCL Income Statement

Millions THB. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
26,33126,38924,98124,68930,69832,590
Revenue Growth (YoY)
5.39%5.64%1.18%-19.57%-5.80%48.02%
Cost of Revenue
23,29723,36524,29724,25029,28629,106
Gross Profit
3,0353,023684.46439.181,4123,483
Selling, General & Admin
800.87779.44596.06682.38671.85817.63
Operating Expenses
800.87779.44596.06682.38671.85817.63
Operating Income
2,2342,24488.4-243.2739.842,666
Interest Expense
-26.99-29.15-29.49-29.93-31.52-35.05
Interest & Investment Income
69.0169.0159.6351.7227.723.55
Currency Exchange Gain (Loss)
53.5533.679.0414.08-28.3512.57
Other Non Operating Income (Expenses)
77.0338.5126.9929.6-27.7114.99
EBT Excluding Unusual Items
2,4062,356154.56-177.72679.952,682
Gain (Loss) on Sale of Assets
11259.95220.550.75-0.58
Asset Writedown
------81
Pretax Income
2,4072,357417.2292.83680.72,600
Income Tax Expense
471.03457.3184.11-3.47-5.83-5.86
Earnings From Continuing Operations
1,9361,900333.1196.3686.532,606
Minority Interest in Earnings
-1.91-1.87-0.31-0.08-0.67-4.03
Net Income
1,9351,898332.896.22685.862,602
Net Income to Common
1,9351,898332.896.22685.862,602
Net Income Growth
213.92%470.29%245.88%-85.97%-73.64%312.67%
Shares Outstanding (Basic)
8,4228,4228,4228,4228,4228,422
Shares Outstanding (Diluted)
8,4228,4228,4228,4228,4228,422
Shares Change (YoY)
------
EPS (Basic)
0.230.230.040.010.080.31
EPS (Diluted)
0.230.230.040.010.080.31
EPS Growth
213.92%470.30%245.88%-85.97%-73.64%312.67%
Free Cash Flow
1,9783,068-966.68785.86603.56759.34
Free Cash Flow Per Share
0.230.36-0.120.090.070.09
Dividend Per Share
0.0300.030--0.0300.050
Dividend Growth
-----40.00%-
Gross Margin
11.53%11.46%2.74%1.78%4.60%10.69%
Operating Margin
8.48%8.50%0.35%-0.98%2.41%8.18%
Profit Margin
7.35%7.19%1.33%0.39%2.23%7.98%
Free Cash Flow Margin
7.51%11.63%-3.87%3.18%1.97%2.33%
EBITDA
2,4182,442285.26-23.21952.563,078
EBITDA Margin
9.18%9.25%1.14%-0.09%3.10%9.44%
D&A For EBITDA
183.87198.07196.86219.99212.72412.06
EBIT
2,2342,24488.4-243.2739.842,666
EBIT Margin
8.48%8.50%0.35%-0.98%2.41%8.18%
Effective Tax Rate
19.57%19.40%20.16%---