BKK:TTLPF Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	355.41	356.94	550.36	579.34	527.89
Other Revenue	0.19	-	-	-	-
Total Revenue	361.74	367.16	561.18	584.18	537.63
Revenue Growth (YoY	-1.48%	-34.57%	-3.94%	8.66%	-8.59%
Property Expenses	3.94	4.16	121.73	148.39	143.43
Selling, General & Administrative	3.97	4.16	90.33	100.89	95.71
Total Operating Expenses	7.91	8.32	212.07	249.28	239.13
Operating Income	353.83	358.84	349.11	334.9	298.5
Other Non-Operating Income	-0.33	-0.33	-0.71	-0.49	-0.57
EBT Excluding Unusual Items	353.5	358.51	348.4	334.42	297.93
Gain (Loss) on Sale of Investments	-74.39	-144.99	-85.98	-45.03	-17.04
Pretax Income	279.11	213.52	262.42	289.39	280.88
Net Income	279.11	213.52	262.42	289.39	280.88
Net Income to Common	279.11	213.52	262.42	289.39	280.88
Net Income Growth	30.72%	-18.63%	-9.32%	3.03%	13.89%
Basic Shares Outstanding	180	180	180	180	180
Diluted Shares Outstanding	180	180	180	180	180
EPS (Basic)	1.55	1.19	1.46	1.61	1.56
EPS (Diluted)	1.55	1.19	1.46	1.61	1.56
EPS Growth	30.72%	-18.63%	-9.32%	3.03%	13.89%
Dividend Per Share	-	2.142	1.792	1.676	1.558
Dividend Growth	-	19.52%	6.91%	7.56%	-7.91%
Operating Margin	97.81%	97.73%	62.21%	57.33%	55.52%
Profit Margin	77.16%	58.16%	46.76%	49.54%	52.24%
EBIT	353.83	358.84	349.11	334.9	298.5
EBIT Margin	97.81%	97.73%	62.21%	57.33%	55.52%
Revenue as Reported	361.74	367.16	561.18	584.18	537.63

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.