Thaivivat Holdings PCL (BKK:TVH)
Thailand flag Thailand · Delayed Price · Currency is THB
12.00
+0.10 (0.84%)
At close: Aug 10, 2026

Thaivivat Holdings PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,9827,8627,3777,0066,3955,754
Revenue Growth
7.01%6.59%5.28%9.55%11.14%22.68%
Operating Income
836.92664.36815.16349.65258590.57
Net Income
542.09435.8665.65277.68203.01472.23
Earnings Per Share
1.801.452.220.930.681.56
EPS Growth
-9.38%-34.69%139.68%36.78%-56.55%506.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Life Insurance
8,0407,8507,3717,0066,396-
Elimination
-9.09-329.76-1,280-150.84-0.88-0.37
Investment Business
7.1337.541,285149.89--
Service Business
4.890.010.010.680.63-
Investment Property
7.824.40.4---
Total
8,0517,8627,3777,0056,3955,754

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
307.21460.27303.94228.85304.93745.84
Total Debt
7.596.921.452.213.083.21
Net Cash (Debt)
299.62453.35302.49226.64301.85742.64
Net Cash Growth
-52.81%49.87%33.47%-24.92%-59.36%125.72%
Net Cash Per Share
1.001.511.010.761.012.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-182.46-716.87448.6773.63-179.07509.73
Capital Expenditures
-23.81-15.28-43.67-36.45-43.21-20.34
Free Cash Flow
-206.27-732.15404.9937.18-222.28489.4
Free Cash Flow Growth
--989.39%--178.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
10.49%8.45%11.05%4.99%4.03%10.26%
Pretax Margin
10.70%8.74%11.41%4.99%4.03%10.25%
Profit Margin
6.79%5.54%9.02%3.96%3.17%8.21%
FCF Margin
-2.58%-9.31%5.49%0.53%-3.48%8.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4400.4400.4200.3900.2900.700
Dividend Per Share Growth
4.76%4.76%7.69%34.48%-58.57%250.00%
Dividend Yield
3.70%5.05%5.49%5.50%2.88%3.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.666.293.818.8517.9117.49
P/FCF Ratio
--6.2666.13-16.87
PS Ratio
0.450.350.340.350.571.44