Thaivivat Holdings PCL (BKK:TVH)
Thailand flag Thailand · Delayed Price · Currency is THB
9.55
-0.10 (-1.04%)
At close: Nov 6, 2026

Thaivivat Holdings PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,0847,8627,3777,0066,3955,754
Revenue Growth
5.17%6.59%5.28%9.55%11.14%22.68%
Operating Income
1,011664.36815.16349.65258590.57
Net Income
639.32435.8665.65277.68203.01472.23
Earnings Per Share
2.131.452.220.930.681.56
EPS Growth
0.69%-34.69%139.68%36.78%-56.55%506.19%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Life Insurance
8,0747,8507,3717,0066,396-
Elimination
-164.88-329.76-1,280-150.84-0.88-0.37
Service Business
0.010.010.010.680.63-
Investment Business
170.41337.541,285149.89--
Investment Property
3.94.40.4---
Total
8,0847,8627,3777,0056,3955,754

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
302.72460.27303.94228.85304.93745.84
Total Debt
5.446.921.452.213.083.21
Net Cash (Debt)
297.28453.35302.49226.64301.85742.64
Net Cash Growth
25.63%49.87%33.47%-24.92%-59.36%125.72%
Net Cash Per Share
0.991.511.010.761.012.45

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
254.36-716.87448.6773.63-179.07509.73
Capital Expenditures
-22.7-15.28-43.67-36.45-43.21-20.34
Free Cash Flow
231.66-732.15404.9937.18-222.28489.4
Free Cash Flow Growth
--989.39%--178.36%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
12.51%8.45%11.05%4.99%4.03%10.26%
Pretax Margin
12.69%8.74%11.41%4.99%4.03%10.25%
Profit Margin
7.91%5.54%9.02%3.96%3.17%8.21%
FCF Margin
2.87%-9.31%5.49%0.53%-3.48%8.51%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4400.4400.4200.3900.2900.700
Dividend Per Share Growth
4.76%4.76%7.69%34.48%-58.57%250.00%
Dividend Yield
4.61%4.81%4.97%4.76%2.42%2.57%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.496.293.818.8517.9117.49
P/FCF Ratio
12.36-6.2666.13-16.87
PS Ratio
0.350.350.340.350.571.44