Thaivivat Holdings PCL (BKK:TVH)
Thailand flag Thailand · Delayed Price · Currency is THB
11.90
+0.20 (1.71%)
Last updated: Sep 3, 2026, 10:05 AM ICT

Thaivivat Holdings PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,0847,8627,3777,0066,3955,754
Revenue Growth
5.17%6.59%5.28%9.55%11.14%22.68%
Operating Income
1,011664.36815.16349.65258590.57
Net Income
639.32435.8665.65277.68203.01472.23
Earnings Per Share
2.131.452.220.930.681.56
EPS Growth
0.69%-34.69%139.68%36.78%-56.55%506.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Life Insurance
8,0747,8507,3717,0066,396-
Elimination
-164.88-329.76-1,280-150.84-0.88-0.37
Service Business
0.010.010.010.680.63-
Investment Business
170.41337.541,285149.89--
Investment Property
3.94.40.4---
Total
8,0847,8627,3777,0056,3955,754

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
302.72460.27303.94228.85304.93745.84
Total Debt
5.446.921.452.213.083.21
Net Cash (Debt)
297.28453.35302.49226.64301.85742.64
Net Cash Growth
25.63%49.87%33.47%-24.92%-59.36%125.72%
Net Cash Per Share
0.991.511.010.761.012.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
254.36-716.87448.6773.63-179.07509.73
Capital Expenditures
-22.7-15.28-43.67-36.45-43.21-20.34
Free Cash Flow
231.66-732.15404.9937.18-222.28489.4
Free Cash Flow Growth
--989.39%--178.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
12.51%8.45%11.05%4.99%4.03%10.26%
Pretax Margin
12.69%8.74%11.41%4.99%4.03%10.25%
Profit Margin
7.91%5.54%9.02%3.96%3.17%8.21%
FCF Margin
2.87%-9.31%5.49%0.53%-3.48%8.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4400.4400.4200.3900.2900.700
Dividend Per Share Growth
4.76%4.76%7.69%34.48%-58.57%250.00%
Dividend Yield
3.73%5.05%5.49%5.50%2.88%3.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.456.293.818.8517.9117.49
P/FCF Ratio
15.01-6.2666.13-16.87
PS Ratio
0.430.350.340.350.571.44