Thai Vegetable Oil Public Company Limited (BKK: TVO)
Thailand
· Delayed Price · Currency is THB
22.70
+0.10 (0.44%)
Sep 6, 2024, 4:39 PM ICT
TVO Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 30,601 | 34,195 | 39,107 | 31,307 | 24,963 | 23,587 | Upgrade
|
Other Revenue | - | - | - | - | - | 131.49 | Upgrade
|
Revenue | 30,601 | 34,195 | 39,107 | 31,307 | 24,963 | 23,719 | Upgrade
|
Revenue Growth (YoY) | -21.12% | -12.56% | 24.91% | 25.42% | 5.24% | -5.04% | Upgrade
|
Cost of Revenue | 28,384 | 32,765 | 36,226 | 28,366 | 22,117 | 21,229 | Upgrade
|
Gross Profit | 2,216 | 1,430 | 2,882 | 2,942 | 2,845 | 2,490 | Upgrade
|
Selling, General & Admin | 789.58 | 817.55 | 894.4 | 795.77 | 798.48 | 761.06 | Upgrade
|
Other Operating Expenses | - | - | - | - | 10.16 | - | Upgrade
|
Operating Expenses | 774.17 | 800.22 | 888.92 | 804.77 | 808.64 | 761.06 | Upgrade
|
Operating Income | 1,442 | 629.35 | 1,993 | 2,137 | 2,037 | 1,729 | Upgrade
|
Interest Expense | -14.38 | -19.72 | -5.81 | -4.19 | -3.42 | -3.12 | Upgrade
|
Interest & Investment Income | 55.99 | 45.54 | 50.19 | 24.16 | 18.07 | 25.09 | Upgrade
|
Currency Exchange Gain (Loss) | 73.97 | -24.72 | 40.72 | 168.81 | 17 | 56.05 | Upgrade
|
Other Non Operating Income (Expenses) | 256.84 | 299.01 | 123.9 | 299.62 | 67.06 | - | Upgrade
|
EBT Excluding Unusual Items | 1,815 | 929.45 | 2,202 | 2,625 | 2,135 | 1,807 | Upgrade
|
Asset Writedown | -0.77 | -0.77 | -167.07 | - | - | - | Upgrade
|
Pretax Income | 1,814 | 928.69 | 2,035 | 2,625 | 2,135 | 1,807 | Upgrade
|
Income Tax Expense | 348.94 | 179.44 | 402.7 | 520.01 | 412.7 | 351.8 | Upgrade
|
Earnings From Continuing Operations | 1,465 | 749.25 | 1,632 | 2,105 | 1,723 | 1,455 | Upgrade
|
Minority Interest in Earnings | -40.14 | -19.69 | -27.69 | -37.65 | -66.96 | -44.9 | Upgrade
|
Net Income | 1,425 | 729.56 | 1,604 | 2,068 | 1,656 | 1,411 | Upgrade
|
Net Income to Common | 1,425 | 729.56 | 1,604 | 2,068 | 1,656 | 1,411 | Upgrade
|
Net Income Growth | 831.75% | -54.52% | -22.41% | 24.87% | 17.39% | -24.47% | Upgrade
|
Shares Outstanding (Basic) | 889 | 889 | 889 | 889 | 889 | 889 | Upgrade
|
Shares Outstanding (Diluted) | 889 | 889 | 889 | 889 | 889 | 889 | Upgrade
|
Shares Change (YoY) | - | - | 0.00% | -0.00% | - | - | Upgrade
|
EPS (Basic) | 1.60 | 0.82 | 1.80 | 2.32 | 1.86 | 1.59 | Upgrade
|
EPS (Diluted) | 1.60 | 0.82 | 1.80 | 2.32 | 1.86 | 1.59 | Upgrade
|
EPS Growth | 831.76% | -54.52% | -22.41% | 24.87% | 17.39% | -24.47% | Upgrade
|
Free Cash Flow | -253.59 | 292.53 | 1,993 | 474.1 | 1,862 | 716.92 | Upgrade
|
Free Cash Flow Per Share | -0.29 | 0.33 | 2.24 | 0.53 | 2.09 | 0.81 | Upgrade
|
Dividend Per Share | 1.450 | 0.810 | 1.050 | 2.000 | 1.546 | 1.318 | Upgrade
|
Dividend Growth | 41.02% | -22.86% | -47.50% | 29.41% | 17.24% | -23.68% | Upgrade
|
Gross Margin | 7.24% | 4.18% | 7.37% | 9.40% | 11.40% | 10.50% | Upgrade
|
Operating Margin | 4.71% | 1.84% | 5.10% | 6.83% | 8.16% | 7.29% | Upgrade
|
Profit Margin | 4.66% | 2.13% | 4.10% | 6.60% | 6.63% | 5.95% | Upgrade
|
Free Cash Flow Margin | -0.83% | 0.86% | 5.10% | 1.51% | 7.46% | 3.02% | Upgrade
|
EBITDA | 1,730 | 913.71 | 2,305 | 2,467 | 2,383 | 2,094 | Upgrade
|
EBITDA Margin | 5.65% | 2.67% | 5.89% | 7.88% | 9.55% | 8.83% | Upgrade
|
D&A For EBITDA | 287.42 | 284.36 | 311.93 | 330.21 | 346.1 | 364.67 | Upgrade
|
EBIT | 1,442 | 629.35 | 1,993 | 2,137 | 2,037 | 1,729 | Upgrade
|
EBIT Margin | 4.71% | 1.84% | 5.10% | 6.83% | 8.16% | 7.29% | Upgrade
|
Effective Tax Rate | 19.24% | 19.32% | 19.79% | 19.81% | 19.33% | 19.47% | Upgrade
|
Revenue as Reported | 30,911 | 34,536 | 39,321 | 31,799 | 25,062 | 23,797 | Upgrade
|
Advertising Expenses | - | 18.92 | 38.29 | 33.68 | 61.88 | 43.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.