Thai Vegetable Oil PCL (BKK:TVO)
Thailand flag Thailand · Delayed Price · Currency is THB
27.75
0.00 (0.00%)
Sep 3, 2026, 10:21 AM ICT

Thai Vegetable Oil PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
30,28927,79330,59634,19539,10731,307
Revenue Growth
3.87%-9.16%-10.52%-12.56%24.91%25.42%
Gross Profit
3,5843,5903,2731,4302,8822,942
Operating Income
2,5972,6482,414628.581,9932,137
Net Income
2,5942,1892,103729.561,6042,068
Earnings Per Share
2.922.462.360.821.802.32
EPS Growth
6.93%4.07%188.27%-54.52%-22.41%24.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture and Distribution of Products from Soybean
29,81327,31730,07233,64638,47630,719
Manufacture and Distribution of Packaging Products
649634631632757684
Others
122135133125202247
Adjustments and Eliminations
-295-293-240-208-328-343
Total
30,28927,79330,59634,19539,10731,307

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8082,8033,060637.011,1991,048
Total Debt
11.159.745.310.5815.711,012
Net Cash (Debt)
1,7972,7933,054626.431,18335.62
Net Cash Growth
-41.16%-8.57%387.59%-47.05%3220.75%-97.20%
Net Cash Per Share
2.023.143.430.701.330.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0411,7144,9171,2862,414814.27
Capital Expenditures
-510.6-477.29-1,269-993.57-420.81-340.17
Free Cash Flow
530.431,2373,648292.531,993474.1
Free Cash Flow Growth
-90.38%-66.09%1147.08%-85.32%320.32%-74.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.83%12.92%10.70%4.18%7.37%9.40%
Operating Margin
8.58%9.53%7.89%1.84%5.10%6.83%
Pretax Margin
10.29%9.84%8.68%2.72%5.20%8.39%
Profit Margin
8.56%7.88%6.87%2.13%4.10%6.60%
FCF Margin
1.75%4.45%11.92%0.85%5.10%1.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0701.9701.7300.8101.0502.000
Dividend Per Share Growth
19.65%13.87%113.58%-22.86%-47.50%29.41%
Dividend Yield
7.46%9.51%8.75%4.71%4.76%9.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.529.109.7326.0915.8012.12
Forward PE
9.768.8911.1317.8511.5112.25
P/FCF Ratio
46.5316.115.6165.0712.7252.87
PS Ratio
0.810.720.670.560.650.80