Utility Business Alliance PCL (BKK:UBA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.430
0.00 (0.00%)
Sep 3, 2026, 4:36 PM ICT

BKK:UBA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
517.62433.79567.82532.05664.06533.59
Revenue Growth
4.61%-23.60%6.72%-19.88%24.45%0.17%
Gross Profit
137.06116.65128.08127.28129.09103.4
Operating Income
102.5979.0990.0691.292.1966.02
Net Income
82.1363.2172.1871.5368.0152.35
Earnings Per Share
0.140.110.120.120.150.45
EPS Growth
37.76%-12.43%0.91%-22.09%-66.24%-16.50%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
359.33396.44409.14305.35328.1222.93
Total Debt
0.410.721.43.04152.6171.03
Net Cash (Debt)
358.92395.72407.74302.31175.52-148.1
Net Cash Growth
-12.31%-2.95%34.88%72.23%--
Net Cash Per Share
0.600.660.680.500.39-1.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.0449.94138.7167.0890.32-58.57
Capital Expenditures
-1.41-0.63-3.85-9.94-3.13-1.5
Free Cash Flow
8.6349.32134.85157.1487.2-60.06
Free Cash Flow Growth
-94.85%-63.43%-14.19%80.22%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.48%26.89%22.56%23.92%19.44%19.38%
Operating Margin
19.82%18.23%15.86%17.14%13.88%12.37%
Pretax Margin
19.81%18.22%15.84%16.84%12.77%11.70%
Profit Margin
15.87%14.57%12.71%13.44%10.24%9.81%
FCF Margin
1.67%11.37%23.75%29.54%13.13%-11.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0980.0980.1000.0480.0462.200
Dividend Per Share Growth
-2.75%-2.50%108.33%4.58%-97.91%1855.56%
Dividend Yield
6.96%11.70%13.79%5.63%3.10%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.458.647.329.0617.03-
Forward PE
-9.439.439.4317.55-
P/FCF Ratio
99.4511.073.924.1213.28-
PS Ratio
1.661.260.931.221.74-