Utility Business Alliance PCL (BKK:UBA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.140
-0.010 (-0.87%)
Aug 11, 2026, 10:44 AM ICT

BKK:UBA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
475.67433.79567.82532.05664.06533.59
Revenue Growth
-10.78%-23.60%6.72%-19.88%24.45%0.17%
Gross Profit
125.35116.65128.08127.28129.09103.4
Operating Income
89.2379.0990.0691.292.1966.02
Net Income
71.4963.2172.1871.5368.0152.35
Earnings Per Share
0.120.110.120.120.150.45
EPS Growth
7.71%-12.43%0.91%-22.09%-66.24%-16.50%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
442.69396.44409.14305.35328.1222.93
Total Debt
0.570.721.43.04152.6171.03
Net Cash (Debt)
442.12395.72407.74302.31175.52-148.1
Net Cash Growth
4.96%-2.95%34.88%72.23%--
Net Cash Per Share
0.740.660.680.500.39-1.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
83.5549.94138.7167.0890.32-58.57
Capital Expenditures
-1.48-0.63-3.85-9.94-3.13-1.5
Free Cash Flow
82.0749.32134.85157.1487.2-60.06
Free Cash Flow Growth
-14.44%-63.43%-14.19%80.22%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.35%26.89%22.56%23.92%19.44%19.38%
Operating Margin
18.76%18.23%15.86%17.14%13.88%12.37%
Pretax Margin
18.75%18.22%15.84%16.84%12.77%11.70%
Profit Margin
15.03%14.57%12.71%13.44%10.24%9.81%
FCF Margin
17.25%11.37%23.75%29.54%13.13%-11.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0980.0980.1000.0480.0462.200
Dividend Per Share Growth
-2.75%-2.50%108.33%4.58%-97.91%1855.56%
Dividend Yield
8.55%11.70%13.79%5.63%3.10%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.658.647.329.0617.03-
Forward PE
-9.439.439.4317.55-
P/FCF Ratio
8.4111.073.924.1213.28-
PS Ratio
1.451.260.931.221.74-