Ubon Bio Ethanol PCL (BKK:UBE)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5500
-0.0600 (-9.84%)
Aug 13, 2026, 3:45 PM ICT

Ubon Bio Ethanol PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,9165,1936,4665,8387,1996,972
Revenue Growth
-18.29%-19.69%10.75%-18.91%3.25%57.23%
Gross Profit
491.72551.4880.02521.82901.71,041
Operating Income
-84.1-21.23282.73-74.36360.9506.11
Net Income
-183.86-103.09252.51-96.57329.21320.88
Earnings Per Share
-0.05-0.030.06-0.020.080.11
EPS Growth
-----20.15%190.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
110.331575026721,1771,009
Restaurant Management and Investment
799.5575259---
Eliminations
-45.69-42-62-138-83-174
Ethanol
2,3432,5753,8993,7023,8313,720
Topioca Starch, Biogas and Electricity from Biogas
1,7111,7522,0671,6032,2742,417
Total
4,9175,1946,4655,8397,1996,972

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
300.67948.35486.92392.97233.96577
Total Debt
642.84336.28853.451,216844.521,147
Net Cash (Debt)
-342.17612.07-366.53-822.9-610.56-570.12
Net Cash Growth
------
Net Cash Per Share
-0.090.16-0.09-0.21-0.16-0.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0801,168943.91415.7487.5786.79
Capital Expenditures
-73.15-65.81-86.81-350.26-263.03-95.8
Free Cash Flow
1,0071,102857.165.44224.48690.99
Free Cash Flow Growth
-36.34%28.55%1209.80%-70.85%-67.51%39.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.00%10.62%13.61%8.94%12.53%14.94%
Operating Margin
-1.71%-0.41%4.37%-1.27%5.01%7.26%
Pretax Margin
-1.96%-0.66%3.39%-2.30%3.56%4.60%
Profit Margin
-3.74%-1.98%3.91%-1.65%4.57%4.60%
FCF Margin
20.48%21.22%13.26%1.12%3.12%9.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0150.0150.0240.0160.0400.024
Dividend Per Share Growth
-35.17%-35.17%51.28%-61.00%67.36%-40.40%
Dividend Yield
2.51%3.59%3.85%2.17%3.13%1.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--10.23-17.2427.33
Forward PE
-8.398.398.3911.8320.78
P/FCF Ratio
3.771.563.0147.2625.2812.69
PS Ratio
0.510.330.400.530.791.26