Ubis (Asia) PCL (BKK:UBIS)
Thailand flag Thailand · Delayed Price · Currency is THB
1.500
+0.010 (0.67%)
Sep 3, 2026, 12:20 PM ICT

Ubis (Asia) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
922.29807.89904.07888.31,0431,159
Revenue Growth
8.58%-10.64%1.77%-14.87%-9.97%13.31%
Gross Profit
273.81233.44253.56194.31218.3252.02
Operating Income
44.0228.1636.47-54.63-2.6638.46
Net Income
52.8910.2222-73.77-20.1154.7
Earnings Per Share
0.180.040.08-0.26-0.070.23
EPS Growth
--53.53%----56.16%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturer of Sealing Compounds, Lacquers and Coatings
865.83784.14897.781,3741,6171,159
Other business
71.6731.696.292.16--
Total
937.5815.83904.07888.31,0431,159

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
168.08320.38369.04250.41254.7647.15
Total Debt
292.01432.18303.51293.65381.7270.13
Net Cash (Debt)
-123.93-111.865.52-43.25-126.94-222.99
Net Cash Growth
------
Net Cash Per Share
-0.42-0.390.23-0.15-0.46-0.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
74.6134.9172.23119.13-83.83-38.97
Capital Expenditures
-34.98-35.78-9.15-14.47-29.11-21.06
Free Cash Flow
39.63-0.8763.07104.66-112.94-60.03
Free Cash Flow Growth
553.37%--39.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.69%28.89%28.05%21.87%20.92%21.74%
Operating Margin
4.77%3.49%4.03%-6.15%-0.26%3.32%
Pretax Margin
6.27%1.36%2.67%-7.28%-1.36%5.13%
Profit Margin
5.73%1.26%2.43%-8.30%-1.93%4.72%
FCF Margin
4.30%-0.11%6.98%11.78%-10.82%-5.18%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.200
Dividend Per Share Growth
-50.00%
Dividend Yield
3.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.3525.1019.44--27.51
P/FCF Ratio
10.72-6.785.12--
PS Ratio
0.460.320.470.600.991.30