The Union Mosaic Industry PCL (BKK:UMI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7200
+0.0100 (1.41%)
Feb 11, 2026, 10:12 AM ICT

BKK:UMI Statistics

Total Valuation

BKK:UMI has a market cap or net worth of THB 602.28 million. The enterprise value is 927.18 million.

Market Cap602.28M
Enterprise Value 927.18M

Important Dates

The next estimated earnings date is Tuesday, February 24, 2026.

Earnings Date Feb 24, 2026
Ex-Dividend Date n/a

Share Statistics

BKK:UMI has 836.50 million shares outstanding.

Current Share Class 836.50M
Shares Outstanding 836.50M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 54.04%
Owned by Institutions (%) n/a
Float 384.47M

Valuation Ratios

The trailing PE ratio is 6.99.

PE Ratio 6.99
Forward PE n/a
PS Ratio 0.24
PB Ratio 0.39
P/TBV Ratio 0.40
P/FCF Ratio 2.50
P/OCF Ratio 2.13
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.71, with an EV/FCF ratio of 3.85.

EV / Earnings 10.76
EV / Sales 0.38
EV / EBITDA 4.71
EV / EBIT 8.26
EV / FCF 3.85

Financial Position

The company has a current ratio of 2.66, with a Debt / Equity ratio of 0.32.

Current Ratio 2.66
Quick Ratio 1.45
Debt / Equity 0.32
Debt / EBITDA 2.50
Debt / FCF 2.04
Interest Coverage 5.30

Financial Efficiency

Return on equity (ROE) is 5.18% and return on invested capital (ROIC) is 5.40%.

Return on Equity (ROE) 5.18%
Return on Assets (ROA) 2.37%
Return on Invested Capital (ROIC) 5.40%
Return on Capital Employed (ROCE) 4.74%
Weighted Average Cost of Capital (WACC) 3.54%
Revenue Per Employee 1.76M
Profits Per Employee 61,383
Employee Count 1,404
Asset Turnover 0.83
Inventory Turnover 2.53

Taxes

In the past 12 months, BKK:UMI has paid 11.86 million in taxes.

Income Tax 11.86M
Effective Tax Rate 13.02%

Stock Price Statistics

The stock price has increased by +16.13% in the last 52 weeks. The beta is -0.16, so BKK:UMI's price volatility has been lower than the market average.

Beta (5Y) -0.16
52-Week Price Change +16.13%
50-Day Moving Average 0.70
200-Day Moving Average 0.74
Relative Strength Index (RSI) 58.18
Average Volume (20 Days) 476,337

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:UMI had revenue of THB 2.46 billion and earned 86.18 million in profits. Earnings per share was 0.10.

Revenue2.46B
Gross Profit 666.49M
Operating Income 112.32M
Pretax Income 91.11M
Net Income 86.18M
EBITDA 183.84M
EBIT 112.32M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 209.81 million in cash and 491.48 million in debt, with a net cash position of -281.67 million or -0.34 per share.

Cash & Cash Equivalents 209.81M
Total Debt 491.48M
Net Cash -281.67M
Net Cash Per Share -0.34
Equity (Book Value) 1.55B
Book Value Per Share 1.81
Working Capital 970.55M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 282.91 million and capital expenditures -41.91 million, giving a free cash flow of 240.99 million.

Operating Cash Flow 282.91M
Capital Expenditures -41.91M
Free Cash Flow 240.99M
FCF Per Share 0.29
Full Cash Flow Statement

Margins

Gross margin is 27.04%, with operating and profit margins of 4.56% and 3.50%.

Gross Margin 27.04%
Operating Margin 4.56%
Pretax Margin 3.70%
Profit Margin 3.50%
EBITDA Margin 7.46%
EBIT Margin 4.56%
FCF Margin 9.78%

Dividends & Yields

This stock pays an annual dividend of 0.03, which amounts to a dividend yield of 3.52%.

Dividend Per Share 0.03
Dividend Yield 3.52%
Dividend Growth (YoY) -16.67%
Years of Dividend Growth n/a
Payout Ratio 33.57%
Buyback Yield n/a
Shareholder Yield 3.52%
Earnings Yield 14.31%
FCF Yield 40.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 7, 2013. It was a forward split with a ratio of 1.75.

Last Split Date May 7, 2013
Split Type Forward
Split Ratio 1.75

Scores

BKK:UMI has an Altman Z-Score of 1.74 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.74
Piotroski F-Score 7