The Union Mosaic Industry PCL (BKK:UMI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9100
0.00 (0.00%)
Sep 3, 2026, 2:42 PM ICT

BKK:UMI Statistics

Total Valuation

BKK:UMI has a market cap or net worth of THB 761.22 million. The enterprise value is 853.03 million.

Market Cap761.22M
Enterprise Value 853.03M

Important Dates

The next estimated earnings date is Tuesday, November 10, 2026.

Earnings Date Nov 10, 2026
Ex-Dividend Date May 11, 2026

Share Statistics

BKK:UMI has 836.50 million shares outstanding.

Current Share Class 836.50M
Shares Outstanding 836.50M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 54.07%
Owned by Institutions (%) n/a
Float 384.22M

Valuation Ratios

The trailing PE ratio is 2.02.

PE Ratio 2.02
Forward PE n/a
PS Ratio 0.30
PB Ratio 0.37
P/TBV Ratio 0.39
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 2.27
EV / Sales 0.34
EV / EBITDA 3.99
EV / EBIT 6.16
EV / FCF n/a

Financial Position

The company has a current ratio of 2.69, with a Debt / Equity ratio of 0.15.

Current Ratio 2.69
Quick Ratio 1.59
Debt / Equity 0.15
Debt / EBITDA 1.44
Debt / FCF -1.08
Interest Coverage 6.23

Financial Efficiency

Return on equity (ROE) is 30.63% and return on invested capital (ROIC) is 6.65%.

Return on Equity (ROE) 30.63%
Return on Assets (ROA) 2.90%
Return on Invested Capital (ROIC) 6.65%
Return on Capital Employed (ROCE) 5.57%
Weighted Average Cost of Capital (WACC) 5.20%
Revenue Per Employee 1.79M
Profits Per Employee 268,199
Employee Count 1,404
Asset Turnover 0.84
Inventory Turnover 2.61

Taxes

Income Tax -2.97M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +13.75% in the last 52 weeks. The beta is 0.14, so BKK:UMI's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change +13.75%
50-Day Moving Average 0.92
200-Day Moving Average 0.79
Relative Strength Index (RSI) 43.58
Average Volume (20 Days) 693,410

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:UMI had revenue of THB 2.51 billion and earned 376.55 million in profits. Earnings per share was 0.45.

Revenue2.51B
Gross Profit 744.34M
Operating Income 138.57M
Pretax Income 547.42M
Net Income 376.55M
EBITDA 195.85M
EBIT 138.57M
Earnings Per Share (EPS) 0.45
Full Income Statement

Balance Sheet

The company has 296.67 million in cash and 307.40 million in debt, with a net cash position of -10.74 million or -0.01 per share.

Cash & Cash Equivalents 296.67M
Total Debt 307.40M
Net Cash -10.74M
Net Cash Per Share -0.01
Equity (Book Value) 2.06B
Book Value Per Share 2.37
Working Capital 1.00B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -245.31 million and capital expenditures -38.40 million, giving a free cash flow of -283.72 million.

Operating Cash Flow -245.31M
Capital Expenditures -38.40M
Depreciation & Amortization 57.28M
Net Borrowing -125.08M
Free Cash Flow -283.72M
FCF Per Share -0.34
Full Cash Flow Statement

Margins

Gross margin is 29.70%, with operating and profit margins of 5.53% and 15.02%.

Gross Margin 29.70%
Operating Margin 5.53%
Pretax Margin 21.84%
Profit Margin 15.02%
EBITDA Margin 7.81%
EBIT Margin 5.53%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 4.35%.

Dividend Per Share 0.04
Dividend Yield 4.35%
Dividend Growth (YoY) 60.00%
Years of Dividend Growth n/a
Payout Ratio 10.18%
Buyback Yield n/a
Shareholder Yield 4.35%
Earnings Yield 49.47%
FCF Yield -37.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 7, 2013. It was a forward split with a ratio of 1.75.

Last Split Date May 7, 2013
Split Type Forward
Split Ratio 1.75

Scores

BKK:UMI has an Altman Z-Score of 2 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2
Piotroski F-Score 5