Unique Mining Services PCL (BKK:UMS)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6600
0.00 (0.00%)
Aug 11, 2026, 10:11 AM ICT

BKK:UMS Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
203.15234.19300.53374.8366.02197.25
Revenue Growth
-16.39%-22.07%-19.82%2.40%85.56%63.06%
Gross Profit
4.046.7333.7838.8333.8516.53
Operating Income
-191.07-109-25.57-3.88-18.19-31.99
Net Income
44.78123.28-59.32-35.93-71.65-51.56
Earnings Per Share
0.020.06-0.05-0.03-0.06-0.05
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution of Coal and Related Services
74.5778.09180.42225.92244.51166.85
Transport
34.5934.0621.4552.452.9130.47
Energy
0.8243.0164.272.5360.34-
Others
93.1779.0334.4723.958.27-
Total
203.15234.19300.53374.8366.02197.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
216.74300.52129.28216.0534.7221.74
Total Debt
473.23473.12757.52790.31582.69422.6
Net Cash (Debt)
-256.49-172.6-628.25-574.26-547.98-400.85
Net Cash Growth
------
Net Cash Per Share
-0.11-0.08-0.49-0.50-0.48-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.8929.56-5.79-0.8830.2-23.93
Capital Expenditures
-23.42-14.54-43.66-215.35-172.32-31.05
Free Cash Flow
-9.5415.02-49.46-216.23-142.11-54.98
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
1.99%2.87%11.24%10.36%9.25%8.38%
Operating Margin
-94.06%-46.54%-8.51%-1.03%-4.97%-16.22%
Pretax Margin
22.06%52.66%-19.73%-9.58%-19.56%-26.14%
Profit Margin
22.05%52.64%-19.74%-9.59%-19.57%-26.14%
FCF Margin
-4.69%6.42%-16.46%-57.69%-38.83%-27.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.275.04----
P/FCF Ratio
-41.34----
PS Ratio
7.762.651.632.275.737.32