Unique Mining Services PCL (BKK:UMS)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5300
-0.0100 (-1.85%)
Sep 2, 2026, 4:37 PM ICT

BKK:UMS Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
201.73234.19300.53374.8366.02197.25
Revenue Growth
-19.21%-22.07%-19.82%2.40%85.56%63.06%
Gross Profit
-1.826.7333.7838.8333.8516.53
Operating Income
-91.04-109-25.57-3.88-18.19-31.99
Net Income
-249.09123.28-59.32-35.93-71.65-51.56
Earnings Per Share
-0.100.06-0.05-0.03-0.06-0.05
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution of Coal and Related Services
78.09180.42225.92244.51166.85
Transport
34.0621.4552.452.9130.47
Energy
43.0164.272.5360.34-
Others
79.0334.4723.958.27-
Total
234.19300.53374.8366.02197.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
212.39300.52129.28216.0534.7221.74
Total Debt
472.51473.12757.52790.31582.69422.6
Net Cash (Debt)
-260.12-172.6-628.25-574.26-547.98-400.85
Net Cash Growth
------
Net Cash Per Share
-0.10-0.08-0.49-0.50-0.48-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
22.1829.56-5.79-0.8830.2-23.93
Capital Expenditures
-27.21-14.54-43.66-215.35-172.32-31.05
Free Cash Flow
-5.0315.02-49.46-216.23-142.11-54.98
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-0.90%2.87%11.24%10.36%9.25%8.38%
Operating Margin
-45.13%-46.54%-8.51%-1.03%-4.97%-16.22%
Pretax Margin
-123.46%52.66%-19.73%-9.58%-19.56%-26.14%
Profit Margin
-123.48%52.64%-19.74%-9.59%-19.57%-26.14%
FCF Margin
-2.49%6.42%-16.46%-57.69%-38.83%-27.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-5.04----
P/FCF Ratio
-41.34----
PS Ratio
6.272.651.632.275.737.32